Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    New Flex Building For Sale Title is generated by Realmo AI

    546 Stafford St, Leicester, MA 01611

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    5,250 SF flex building approved for auto sales/repair.

    Type:Industrial
    Property size:
    5,250 SF
    Price / SF:
    $285/SF
    Added:
    Apr 11, 2023
    Days on Market:
    1151
    Last Refresh:
    May 13 at 8:13 pm

    Property Features for 546 Stafford St

    General Information

    Standard status
    Active
    Size
    5,250 SF
    Property subtype
    Industrial

    Building Details

    Year Built
    2023

    We can help!

    Listing Contact
    Robert Richard

    Listing agent Robert Richard License #MA 123273

    Listing office Commerce Park Realty

    Listing date Apr 11, 2023

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Commerce Park Realty

    HighLights

    • Approved for auto sales & repair with gas traps for vehicle indoor parking.
    • New construction (2024) 5,250’ flex building.
    • Excellent location west of Worcester with easy access to I‑90, I‑290, Routes 9, 56, and 20.
    • One loading dock and seven drive‑in doors.
    • Three‑phase electrical and 6” 4000psi concrete slab.
    • Flexible layout suitable for investment or owner‑user.

    Overview

    This 5,250 square foot flex building, constructed in 2024, is approved for auto sales and repair. It features one loading dock and seven drive-in doors, offering a flexible layout suitable for various uses. The property is available for sale with or without current tenants, subject to existing leasing agreements. Constructed with high-quality materials, the building includes three-phase electrical power, a six-inch 4000psi concrete slab, and a PEMB structure. Gas traps are installed to accommodate indoor vehicle parking. The location provides convenient access to I-90, I-290, and Routes 9, 56, and 20, positioning it west of Worcester with good connectivity to the downtown area and points west. Leicester’s Zoning BR1 outlines allowable uses for the property. This brand-new construction offers easy maintenance and is suitable as an investment or for an owner-user.

    Local Financial Insights For Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $113.4k $21.60
    − Vacancy −$2.5k −$0.48
    EGI $110.9k $21.12
    − OpEx −$33.3k −$6.34
    NOI $77.6k $14.79
    5,250 SF · lease $21.60/SF/yr · vacancy 2.20% · expense 30.00%

    Alternative Uses

    Best Use
    Retail
    $1.11M
    $970.4K – $1.29M (±1% cap)
    NOI $77,634 @ 7.0% cap · market cap 5.18%
    Second Best
    Warehouse
    $873.9K
    $764.7K – $1.02M (±1% cap)
    NOI $61,176 @ 7.0% cap · market cap 4.08%
    Theoretical Best
    Office A
    $1.79M
    $1.57M – $2.09M (±1% cap)
    NOI $125,496 @ 7.0% cap · market cap 8.37%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Flex space

    Similar Places Nearby

    • The Mobile Bar — 488 Stafford St, Cherry Valley, MA 01611

    Map

    City
    Leicester
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.8783
    Latitude
    42.2377

    Nearby Similar for Sale

    • $600,000
      3,300 SF

      Restaurant Business Opportunity For Sale

      Restaurant business with liquor license and equipment for sale.
      1060 Main St, Leicester, MA 01524
      View Details
    • $600,000

      Main Street Commercial Property

      Commercial property for sale on Main Street in Leicester.
      1060 Main St, Leicester, MA 01524
      View Details

    FAQs

    What type of property is this?
    Flex space - 5,250 SF flex building approved for auto sales/repair.
    Where is this flex space located?
    The property is located at 546 Stafford St Leicester, MA.
    What is the asking price?
    The asking price for this property is $1,500,000.
    What are key features of this property?
    This property features: Approved for auto sales & repair with gas traps for vehicle indoor parking.; **New construction (2024) 5,250’ flex building.**; Excellent location west of Worcester with easy access to I‑90, I‑290, Routes 9, 56, and 20.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Robert Richard
    Real Estate License ID: MA 123273
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    546 Stafford St, Leicester, MA 01611
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!