Back to Search
Killeen Duplex with Garages

902 Mcdaniel Circle Killeen, TX 76543

Claim this Listing
For Sale
$298,000

MULTI_FAMILY - Killeen, TX

Property size:
1,982 SF
Lot size:
0.23 Acres
Price / SF:
$150.35/SF
Added:
Sep 15, 2025
Days on Market:
303
Last Refresh:
Jul 14 at 10:06 am

Property Features for 902 Mcdaniel Circle

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
4
Rooms
Bedroom 4, Bedroom 2, Bedroom 3, Bathroom 2, Bathroom 3, Bedroom 1, Bathroom 4, Bathroom 1
Interior features
CeilingFans, TubShower, Vanity, WalkInClosets, KitchenFamilyRoomCombo
Fencing
Privacy, Perimeter
Appliances
Dishwasher, ElectricRange, Disposal, MultipleWaterHeaters, SomeElectricAppliances, Range
Standard status
Active
APN
207134
Size
1,982 SF
Lot size
0.23 Acres

Taxes and HOA fees

Tax Year
2025
Tax Description
MCDANIEL ADDITION, LOT 0012
Tax Annual Amount
6224

Utilities

Sewer type
Public Sewer
Heating system
Central, Electric (Heating)
Cooling system
Central Air
Water source
Public

Building Details

Year built
1999
Floors in Building
1
Number of units
2
Flooring type
Vinyl, Tile
Building materials
BrickVeneer
Roof type
Shingle, Composition

Listing agent Molly Repasch License #0554928

Listing office Jim Wright Company 3800 S W.S. Young Drive Suite 101, TX

Listing date Sep 15, 2025

MLS# 591688 Listing URL

Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This duplex is being sold as part of a package with 12 other two and three-bedroom units. Each unit features a two-car garage situated between the living spaces. The properties are well-maintained, with many units upgraded to include vinyl plank or wood-look flooring in the living areas, upgraded carpet in the bedrooms, and ceramic tile in the wet areas. Updated ceiling fans and light fixtures are present, and several units feature marble countertops. All roofs were replaced in 2024, and all windows were inspected and repaired as needed in 2025. The buildings have been painted within the last five years and touched up in 2025. Flower beds have been recently updated with new lining. Each unit includes an automatic garage opener and an individual fenced area. The perimeter of the complex is also fenced, and a master sprinkler system is in place. The property is located in a quiet area. The lot size is 0.227 acres and the property size is 1982 square feet.

Key Highlights

  • Duplex built in 1999 with brick veneer construction, tile and vinyl flooring, and central cooling.
  • Package sale includes this duplex plus 12 other 2- and 3‑bedroom units (13 MLSs total) for $4,000,000.
  • Each unit has a two‑car garage in between living spaces, with auto garage openers for all units.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $26.2k $13.20
− Vacancy −$1.7k −$0.85
EGI $24.5k $12.35
− OpEx −$7.3k −$3.70
NOI $17.1k $8.64
1,982 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$244.7K
$214.1K – $285.5K (±1% cap)
NOI $17,131 @ 7.0% cap · market cap 5.75%
Second Best
Apartment 5plus
$226.4K
$198.1K – $264.2K (±1% cap)
NOI $15,849 @ 7.0% cap · market cap 5.32%
Theoretical Best
Office A
$476.1K
$416.6K – $555.4K (±1% cap)
NOI $33,324 @ 7.0% cap · market cap 11.18%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Real Estate Agency Restaurant Law Firm Building Supply Big Box & Wholesale Store Auto Parts Store Spa & Massage Center Pharmacy Hair Salon Skin Care Clinic

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Well-maintained duplex with upgrades, two-car garage, and fenced yard.
Where is this duplex located?
The property is located at 902 Mcdaniel Circle Killeen, TX.
What is the asking price?
The asking price for this property is $298,000.
What are key features of this property?
This property features: Duplex built in 1999 with brick veneer construction, tile and vinyl flooring, and central cooling.; Package sale includes this duplex plus 12 other 2- and 3‑bedroom units (13 MLSs total) for $4,000,000.; Each unit has a two‑car garage in between living spaces, with auto garage openers for all units.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message