Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    City Of Detroit Detroit, MI 48234

    Sponsored
    For Sale
    $3,816,000

    53-Unit Rental Portfolio, High Occupancy

    Property size:
    50,000 SF

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    418
    This exceptional investment opportunity presents a portfolio of 53 single-family rental homes in Detroit, Michigan, totaling 50,000 square feet. Currently boasting 100% occupancy (proforma assumes 5% vacancy), this stabilized portfolio offers a compelling 8.01% cap rate at an asking price of $3,816,000, or $72,000 per unit. The portfolio comprises seven 4-bedroom homes, thirty-three 3-bedroom homes, and thirteen 2-bedroom homes, with a mix of market-rate (50 units) and Section 8 (3 units) tenants providing stable income. All properties possess Certificates of Compliance (COFCs), with $38,500 invested in certification inspection fees in 2021. Significant improvements have been made, totaling approximately $556,500 in repairs, maintenance, and upgrades between 2020 and 2022. The portfolio is professionally managed, with a 10% third-party management fee included in operating expenses, offering a potential for increased profitability for the new owner. Located in Wayne County, MI, zip code 48234, this portfolio presents an excellent opportunity for a local investor/manager/owner, particularly given that many units are currently rented below market rates. The property is zoned residential and has an APN of 13008112-9.

    Property Features for 0 City Of Detroit

    General Information

    Property type
    Multifamily properties
    Square Feet
    50,000 SF

    Building Details

    Units
    53

    We can help!

    Listing Contact
    Eric Banks
    Eric Banks

    Learn more

    HighLights

    • 53‑unit single‑family home portfolio in Detroit, MI.
    • 98% occupied (proforma 5% vacancy).
    • All units possess Certificates of Occupancy (CO).
    • Unit mix: 7 four‑bedroom, 33 three‑bedroom, 13 two‑bedroom homes.
    • Stable income from 50 market‑rate and 3 Section 8 tenants.
    • Professionally managed with a 10% management fee included in operating expenses.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential income homes

    Map

    City
    Detroit
    County
    Wayne
    State
    Michigan
    Longitude
    -83.0415078
    Latitude
    42.4330141

    Nearby Similar for Sale

    • New
      $4,450,000
      48,336 SF

      Detroit Multifamily Investment Opportunity

      Sixty-unit apartment complex near Dearborn, Michigan, with Section 8 tenants.
      15860 Joy Rd, Detroit, MI 48228
      View Details
    • New
      $4,450,000
      36,221 SF

      Detroit Multifamily Investment Opportunity

      Sixty-unit apartment complex near Dearborn, fully occupied with Section 8 tenants.
      15860 Joy Rd, Detroit, MI 48228
      View Details
    • $389,900
      4,468 SF

      Established Auto Repair Shop For Sale

      Profitable, turnkey auto repair shop with real estate in Detroit.
      13118 Gratiot Ave, Detroit, MI 48205
      View Details
    • $1,890,900
      24,912 SF

      Detroit Investment Property Package

      Portfolio of 20 residential properties in Detroit, Michigan.
      326 Eastlawn St, Detroit, MI 48215
      View Details
    • $425,000
      6,616 SF

      Farwell Commercial/Industrial Property For Sale

      Office, business center, and bay garages in Farwell, Michigan.
      2655 W Ludington Dr, Farwell, MI 48622
      View Details
    • $345,000
      0.12 Acres

      Detroit Duplex in Boston-Edison

      Well-maintained duplex with strong rental potential in Historic Boston-Edison.
      1665 Atkinson St, Detroit, MI 48206
      View Details
    • $1,499,000
      3,800 SF

      Turn-Key Dispensary on Large Lot

      Fully licensed dispensary with drive-thru and ample parking for sale.
      5540 E Eight Mile Rd E, Detroit, MI 48091
      View Details
    • $159,999
      3,304 SF

      Detroit Duplex Near Historic District

      Partially remodeled duplex with spacious units near Boston-Edison Historic District.
      2051 Calvert St, Detroit, MI 48206
      View Details
    • $399,999
      3,904 SF

      Detroit Multi-Use Investment Opportunity

      Versatile property near downtown Detroit with excellent potential.
      491 E Grand Blvd, Detroit, MI 48207
      View Details
    • $399,999
      3,990 SF

      Detroit Multi-Use Property For Sale

      Multi-use property near downtown Detroit with high potential.
      491 E Grand Blvd, Detroit, MI 48207
      View Details
    • $158,000
      2,475 SF

      Renovated Detroit Duplex with Balconies

      Renovated duplex with modern features and income potential.
      4017 Pingree St, Detroit, MI 48204
      View Details
    • $269,900
      1,580 SF

      Remodeled Multi-Family Property with Bonus Home

      Multi-family property with separate bonus home near Downtown Detroit.
      15478 Northlawn St, Detroit, MI 48238
      View Details

    FAQs

    What type of property is this?
    Multifamily property - 53-Unit Rental Portfolio, High Occupancy
    Where is this multifamily property located?
    The property is located at City Of Detroit Detroit, MI.
    What is the asking price?
    The asking price for this property is $3,816,000.
    What are key features of this property?
    This property features: 53-unit single-family home portfolio in Detroit, MI.; 98% occupied (proforma 5% vacancy).; All units possess Certificates of Occupancy (CO).
    (248) 399-9999
    Request Owner's contact information
    City Of Detroit Detroit, MI 48234
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    City Of Detroit
    Detroit, MI 48234
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    City Of Detroit Detroit, MI 48234
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Eric Banks
    Eric Banks
    Real Estate License ID: 6502360983
    (248) 399-9999
    Learn more
    Google sign-in failed. Please try again or use another login method.