Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    4831 Sycamore Ave Pasadena, TX 77503

    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    17-Unit Apartment Building, Texas

    Property size:
    9,470 SF

    Property Features for 4831 Sycamore Ave

    General Information

    Property type
    Multifamily properties
    Square Feet
    9,470 SF
    Class
    C

    Building Details

    Year Built/Renovated
    1963/2022
    Buildings
    1
    Stories
    1
    Units
    17

    We can help!

    Listing Contact
    Gary Bisha
    Gary Bisha

    Listing Agency: My Castle Realty Listing Agent: Gary Bisha

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Sycamore Flats, a 17-unit apartment building located at 4831 Sycamore Ave, Pasadena, TX 77503, presents a compelling investment opportunity. This Class C multifamily property, totaling 9,470 square feet, boasts a strong 94% occupancy rate as of October 2, 2024. Built in 1963 and extensively renovated between 2022 and 2023, the property features modernized interiors and a durable metal roof, minimizing deferred maintenance. The single-story building offers significant value-add potential through rent increases and addressing loss to lease, projected to boost earnings by nearly 12%. Situated in Harris County, approximately 20 miles southeast of downtown Houston, Sycamore Flats benefits from excellent access to major employment centers, highways, and airports within the Houston MSA. The property is offered free and clear of existing debt, with a current cap rate of 6.00% and a pro-forma cap rate of 6.95%. This turnkey investment provides immediate cash flow and strong potential for long-term growth, making it an attractive acquisition for discerning investors seeking a stable and appreciating asset in a desirable location. The property's recent renovations ensure minimal immediate capital expenditures, allowing investors to focus on maximizing returns.
    Property Profile Location Intelligence

    Current Use by Public Records

    Expertise Air-Flow Ductless ... Apartment Complex Professionally Clean Hardware & Home Improvement Colon Brothers Roof ... Roofing Company

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pasadena
    County
    Harris
    State
    Texas
    Longitude
    -95.168752090732
    Latitude
    29.670450527775

    Nearby Similar for Sale

    • $645,000
      5,304 SF

      Spacious Pasadena Building For Sale

      5304 sqft building in Pasadena, TX, with endless possibilities.
      1407 Blackburn Dr, Pasadena, TX 77502
      View Details
    • $440,000
      1,325 SF

      Pasadena Commercial Property with Expansion Potential

      Versatile property with excellent visibility and room for growth.
      922 Main St, Pasadena, TX 77506
      View Details
    • $425,000
      2,819 SF

      Freeway-Adjacent Industrial Building Available

      High-visibility industrial building with showroom and signage opportunity.
      300 Pasadena Fwy, Pasadena, TX 77506
      View Details
    • $1,000,000
      9,200 SF

      Office/Warehouse with Workshop in Pasadena

      Office, warehouse, and workshop space available in Pasadena, Texas.
      1101-1103 Center St, Pasadena, TX 77506
      View Details
    • $1,259,000

      Retail Building on Large Lot

      Retail building with development potential on a 2-acre lot.
      3260 Strawberry Rd, Pasadena, TX 77504
      View Details
    • Contact for pricing

      Shaver Street Value-Add Opportunity

      Pasadena property with value-add potential in a prime location.
      4343 Shaver St, Pasadena, TX 77504
      View Details
    • Contact for pricing
      30,565 SF

      Industrial Space on 3 Acres

      30,565 SF industrial space available on approximately 3 acres.
      3205 Pasadena Blvd, Pasadena, TX 77503
      View Details
    • $3,000,000
      18,342 SF

      Pasadena Retail Property for Sale

      Retail property available for sale in Pasadena, Texas.
      2702 Cherrybrook Ln, Pasadena, TX 77502
      View Details
    • $1,500,000
      37,233 SF

      Pasadena Office Building For Sale

      Four-story office building in Pasadena, Texas, with value-add potential.
      817 Southmore Ave, Pasadena, TX 77502
      View Details
    • $3,200,000
      19,936 SF

      Pasadena Warehouse with Showroom/Office

      19,936 SF building on 2.337 acres with highway frontage.
      5213 Spencer Hwy, Pasadena, TX 77505
      View Details
    • $2,900,000
      20,250 SF

      Multi-Purpose Facility on High Traffic

      20,250 SF facility on 2.2 acres, ideal for redevelopment.
      7770 Spencer Hwy, Pasadena, TX 77505
      View Details
    • $850,000

      Pasadena Industrial Property For Sale

      Industrial property available for purchase in Pasadena, Texas.
      222 Pasadena Fwy, Pasadena, TX 77506
      View Details

    FAQs

    What type of property is this?
    Multifamily property - 17-Unit Apartment Building, Texas
    Where is this multifamily property located?
    The property is located at 4831 Sycamore Ave Pasadena, TX.
    What are key features of this property?
    This property features: Prime Houston MSA location near major employment, entertainment, and highways.; Extensive capital improvements completed within the last 12 months, minimizing deferred maintenance.; Significant value-add potential: increase effective gross income (EGI) by approximately 12% by addressing loss to lease and implementing rent increases.
    (713) 683-0054 Call to check price and availability
    Request Owner's contact information
    4831 Sycamore Ave Pasadena, TX 77503
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4831 Sycamore Ave
    Pasadena, TX 77503
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    4831 Sycamore Ave Pasadena, TX 77503
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Gary Bisha
    Gary Bisha
    Real Estate License ID: 0508227
    (713) 683-0054 (713) 828-2208
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!