901 N PENN STREET Unit P604, Philadelphia, PA 19123
One-bedroom residence with river views, updated finishes, private storage, and full-service community amenities.
Property Features for 901 N PENN STREET Unit P604
General Information
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Real Broker, LLC
Investment Insights
Based on property information with market context.
Waterfront Square is a gated, 24/7 guarded riverfront community on 9.5 private acres. Property amenities include concierge service, valet parking, on-site management, a 25-meter heated junior Olympic lap pool, hot tub, fitness center, sauna, steam room, massage rooms, community lounges, a three-level garage, landscaped green roof, and putting green. A private weekday shuttle provides service to and from 30th Street. The property was built in 2007 and is located near 676, I-95, area bridges, and the airport.
Key Highlights
- Largest one‑bedroom residence in the Peninsula building
- Southern exposure with Delaware River and Ben Franklin Bridge views
- New hardwood floors, kitchen tile, stainless steel appliances, and granite countertops
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $25.6k | $30.36 |
| − Vacancy | −$1.5k | −$1.76 |
| EGI | $24.1k | $28.60 |
| − OpEx | −$10.8k | −$12.87 |
| NOI | $13.2k | $15.73 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 19123, PA
Market
Average Price Trend$/SF for Residential income properties in Philadelphia, PA
Properties on Market for Residential income properties in Philadelphia