Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Bed and Breakfast with Converted Layout Title is generated by Realmo AI

    900 W Walker, Breckenridge, TX 76424

    View on Map
    Claim this Listing
    For Sale
    $325,000

    COMMERCIAL - Breckenridge, TX

    Property size:
    5,400 SF
    Lot size:
    0.26 Acres
    Price / SF:
    $60/SF
    Added:
    Feb 27, 2026
    Days on Market:
    96
    Last Refresh:
    Jun 3 at 8:06 am

    Property Features for 900 W Walker

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Parking features
    Driveway, Carport, Open
    Accessibility
    Accessible Approach with Ramp
    Standard status
    Active
    APN
    R12433
    Size
    5,400 SF
    Lot size
    0.26 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Central
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Floors in Building
    2
    Number of units
    7
    Flooring type
    Hardwood, Linoleum
    Building materials
    Brick, Concrete, WoodSiding
    Roof type
    Flat, Asphalt

    We can help!

    Listing Contact
    Kevin King
    Kevin King

    Listing agent Kevin King License #752596

    Listing office COPPERLEAF PROPERTIES Breckenridge, TX

    Listing date Feb 27, 2026

    MLS# 20910264

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • New roof installed in 2022; roof type includes flat and asphalt
    • Previously configured as 4 apartments (2 upstairs, 2 downstairs); renovated to a bed and breakfast setup
    • Bed and breakfast includes a large downstairs kitchen and breakfast room, walk‑in pantry, formal dining area, and separate bedrooms/suites
    • Upstairs east side has a living area, 2 bedrooms, bathroom, laundry room, and an attached metal building (no heat or air)
    • Upstairs west side features a suite with a bathroom plus an additional bedroom at the back end with a separate bathroom
    • Detached 3‑car garage includes 2 bedrooms and a kitchen area; accessible approach with ramp, plus driveway, carport, and open parking

    Overview

    This property was originally purchased in September 1995 and configured as four apartments, with two upstairs and two downstairs. It has since been renovated into a bed and breakfast, featuring a large downstairs kitchen and breakfast nook, a walk-in pantry, and a formal dining area. The downstairs portion includes two bedrooms and a two-room suite, each with separate bathrooms.

    The upstairs east side includes a living area, two bedrooms, a bathroom, a laundry room, and an attached metal building with no heat or air. The upstairs west side includes a suite with a bathroom plus an additional bedroom at the rear with a separate bathroom.

    The property can remain as a rental with income potential through short-term stays as currently operated, or it can be converted for residential use. A detached three-car garage includes additional living space with two bedrooms and a kitchen area, which can be renovated or removed to allow for more parking. A new roof was installed in 2022, and the sale includes the majority of furniture and appliances, with some selected items excluded.
    Property Profile Location Intelligence

    Current Use by Public Records

    Keeping Room Bed & Breakfast BRECKENRIDGE VALERO Gas Station Western Union Bank Walker Minit Mart Grocery & Convenience Store

    Suggested Use

    Real Estate Agency Law Firm Restaurant Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Breckenridge
    County
    Stephens
    State
    Texas
    Longitude
    -98.912657
    Latitude
    32.755871

    Nearby Similar for Sale

    • $244,000
      5,850 SF

      Highway Frontage Warehouse with Office

      Versatile commercial property with office, warehouse, and storage space.
      3020 W Walker Street, Breckenridge, TX 76424
      View Details
    • $190,000

      Updated Retail and Warehouse Building

      Versatile, freshly updated building with office, reception, lobby, and a dedicated warehouse area with overhead garage access.
      518 N Breckenridge Avenue, Breckenridge, TX 76424
      View Details
    • $139,000

      Multi-Use Ranch Property with Outbuildings

      Rural acreage with utilities, fencing, office improvements, and horse and livestock setup opportunities just outside town.
      2502 US Highway 183 S, Breckenridge, TX 76424
      View Details
    • $169,500

      Unfinished Barndominium Shop

      Insulated, plumbed, and wired 60x40 shop with roll-up and man doors, plus a second story ready for future buildout.
      355 County Road 221, Breckenridge, TX 76424
      View Details
    • $393,600

      Breckenridge Hotel/Motel with Expansion Potential

      Remodeled motel near Hubbard Creek Lake with RV spot income potential.
      9464 US Highway 180 W, Breckenridge, TX 76424
      View Details
    • $111,999
      1,224 SF

      Highway Frontage Commercial Building

      Commercial building on an acre with tenant option availability.
      2770 E US Highway 180, Breckenridge, TX 76424
      View Details
    • $188,000
      9,620 SF

      Corner Lot Building Near Downtown

      9620 SF building on corner lot with ample parking.
      500 W Walker Street, Breckenridge, TX 76424
      View Details
    • $80,000

      High-Visibility Conversion Building

      Former church building on a high-visibility frontage lot, offering flexible redevelopment potential with substantial renovation opportunity.
      600 N Breckenridge Avenue, Breckenridge, TX 76424
      View Details
    • $200,000
      2,620 SF

      Historic Restaurant and Bar

      Turnkey restaurant and bar with indoor and outdoor stages.
      11210 Hwy 67, Breckenridge, TX 76424
      View Details

    FAQs

    What type of property is this?
    Bed & breakfast - Renovated property offers flexible lodging income potential or conversion to a residence, with a newer 2022 roof.
    Where is this bed & breakfast located?
    The property is located at 900 W Walker Breckenridge, TX.
    What is the asking price?
    The asking price for this property is $325,000.
    What are key features of this property?
    This property features: New roof installed in 2022; roof type includes flat and asphalt; Previously configured as 4 apartments (2 upstairs, 2 downstairs); renovated to a bed and breakfast setup; Bed and breakfast includes a large downstairs kitchen and breakfast room, walk‑in pantry, formal dining area, and separate bedrooms/suites
    (254) 522-1904
    We can help!
    Listing Contact
    Kevin King
    Kevin King
    Real Estate License ID: 752596
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    900 W Walker, Breckenridge, TX 76424
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!