Established Bar with Liquor
New
For Sale
Contact for pricing
900 W Columbia Dr, Kennewick, WA 99336
Tavern sale includes furniture, fixtures, equipment, and a liquor license, excluding leased items.
Property Size3,982 SF
Price / SF$238.32
Days on Market7
Property Features for 900 W Columbia Dr
General Information
Standard status
Active
Size
3,982 SF
Property subtype
RETAIL
Restaurant
Equipment Included
Yes
Liquor License
Yes
Additional Details
Furnished
Yes
Business Included
Yes
Listing Agency:
NAI Tri-Cities Commercial
(509) 943-5200
Listed By:
Kenny Teasdale · License #135860
(509) 491-2205
Source:
Moodyscre
Added: Sep 18
Changed: Sep 22
Last Checked: Sep 24 at 10:14AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of NAI Tri-Cities Commercial
Investment Insights
Based on property information with market context.
The tavern at 900 W Columbia Dr in Kennewick includes 3,982 square feet of operating space on more than half an acre. The sale includes furniture, fixtures, and equipment, with leased items excluded, along with an existing liquor license.
The property provides on-site parking and the physical components associated with an established bar operation. The current owner has operated at the location for over 25 years, offering a documented operating history tied to the existing premises.
The property provides on-site parking and the physical components associated with an established bar operation. The current owner has operated at the location for over 25 years, offering a documented operating history tied to the existing premises.
Key Highlights
- 3,982 SF tavern on more than half an acre
- Existing liquor license included
- Furniture, fixtures, and equipment included, excluding leased items
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$61,347
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.46%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,226,940
$1.2M
Cap Rate 7%
$876,386
$876.4K
Cap Rate 9%
$681,633
$681.6K
Market Conditions
NOI Build-Up for 3,982 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$86.0K $21.60/SF
− Vacancy
−$4.2K −$1.06/SF
EGI
$81.8K $20.54/SF
− OpEx
−$20.4K −$5.14/SF
NOI
$61.3K $15.41/SF
Area
Benton County, WA
Vacancy
4.90%
Lease Rate
$21.60 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,226,940
Cap Rate 7%
$876,386
Cap Rate 9%
$681,633
Alternative Uses
Best Use
Specialty Retail
$876.4K
$766.8K – $1.02M
NOI $61,347 @ 7.0% cap · market cap 6.46%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.10M
$966.4K – $1.29M
NOI $77,312 @ 7.0% cap · market cap 8.15%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
Turnkey business
Opportunity
Yes
Liquor license
Location Intelligence
Trade Area within ½ mile
219
Businesses Nearby
18k
Monthly Visits Nearby
Well-served
Demand for This Use
Explore this area
Business Placement
Foot Traffic Nearby
Shops & Services 95%
Home Improvements & Furnishings 5%
Circle K
Shops & Services
16,616 visits/mo
0.4 miles
Fastenal
Home Improvements & Furnishings
947 visits/mo
0.2 miles
Demographics for 99336, WA
51,127
Population
20,915
Households
2.4
Avg Household Size
33
Median Age
21%
College-Educated
85%
High-School Grad
13.4 sq mi
ZIP Area
3,815
Density / Sq Mi
$63,308
Median Household Income
$38,211
Median Earnings
$1,155
Median Rent
$292,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Retail in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Circle K — 104 S Washington St, Kennewick, WA 99336
- Knots and Grounds Espresso — 504 E 1st Ave, Kennewick, WA 99336
- 4 Whistles Winery Tasting Room — In the Public Market @ CRW, 10 E Bruneau Ave, Kennewick, WA 99336
- Muret-Gaston Wine Bar — 313 E Columbia Dr Suite 120, Kennewick, WA 99336
- Botanas Culichi — 325 E Columbia Dr, Kennewick, WA 99336
Frequently Asked Questions
What type of property is this?
Bar & Pub - Tavern sale includes furniture, fixtures, equipment, and a liquor license, excluding leased items.
Where is this bar & pub located?
The property is located at 900 W Columbia Dr Kennewick, WA.
What is the asking price?
The asking price for this property is $949,000.
What are key features of this property?
This property features: 3,982 SF tavern on more than half an acre; Existing liquor license included; Furniture, fixtures, and equipment included, excluding leased items
