Search
Corner-Lot Two-Family Duplex
For Sale
$1,450,000
Pending

9 Spruce St, Belmont, MA 02478

Residential Income, Belmont, MA

Property Size2,872 SF
Lot Size0.16 Acres
Days on Market93

Property Features for 9 Spruce St

General Information

Property type Residential Multi Family
Property subtype Other
Zoning SC
Bedrooms 6
Bathrooms 2
Full bathrooms 2
Rooms Bedroom 5, Bedroom 2, Bathroom 2, Bedroom 4, Bathroom 1, Bedroom 3, Bedroom 1, Bedroom 6
Parking 6
Directions Oak to Spruce or Pine to Spruce
Standard status Pending
APN M:05 P:000049 S:,356325
Size 2,872 SF
Lot size 0.16 Acres

Taxes and HOA fees

Tax Year 2025
Tax Annual Amount 16595

Building Details

Year built 1915
Floors in Building 2
Number of units 2
Listing Agency: REMAX Andrew Realty Services · RE/MAX International
Listed By: John Veneziano
Added: Jul 14 Changed: Sep 29 Last Checked: Oct 14 at 3:06PM
MLS# 73549260

Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

Built in 1915, this 2,872-square-foot duplex occupies a 0.1588-acre corner lot in Belmont. Each residence includes three bedrooms, hardwood flooring, natural woodwork, architectural detailing, a pantry, in-unit laundry, and a private enclosed back porch. The second-floor home also has a walk-up unfinished attic for storage.

The corner configuration gives each unit access from a different street, creating distinct entrances and added separation between the residences. The property is located at 9 Spruce St in Belmont, near Cushing Square’s restaurants, cafes, and shops, with Oakley Country Club also nearby. Zoning is SC.

Key Highlights

  • 2,872‑square‑foot duplex on a 0.1588‑acre corner lot
  • Each unit includes 3 bedrooms, a pantry, in‑unit laundry, and a private enclosed back porch
  • Separate street access provides each residence with its own entrance

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$60,773
Cap Rate
4.19%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,215,460 $1.2M
Cap Rate 7%
$868,186 $868.2K
Cap Rate 9%
$675,256 $675.3K
Market Conditions
NOI Build-Up for 2,872 SF
Gross rent
$91.3K $31.80/SF
− Vacancy
−$4.5K −$1.57/SF
EGI
$86.8K $30.23/SF
− OpEx
−$26.0K −$9.07/SF
NOI
$60.8K $21.16/SF
Area
Middlesex County, MA
Vacancy
4.94%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,215,460
Cap Rate 7%
$868,186
Cap Rate 9%
$675,256

Alternative Uses

Best Use
Multifamily LT 5
$868.2K
$759.7K – $1.01M (±1% cap)
NOI $60,773 @ 7.0% cap · market cap 4.19%
Second Best
Apartment 5plus
$816.3K
$714.3K – $952.4K (±1% cap)
NOI $57,143 @ 7.0% cap · market cap 3.94%
Theoretical Best
Office A
$1.70M
$1.49M – $1.98M (±1% cap)
NOI $119,015 @ 7.0% cap · market cap 8.21%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Law Firm Restaurant Parking Lot & Garage Food Market Accounting Firm Grocery & Convenience Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

700
Businesses Nearby

Demographics for 02478, MA

27,286
Population
10,811
Households
2.5
Avg Household Size
42
Median Age
80%
College-Educated
98%
High-School Grad
4.6 sq mi
ZIP Area
5,932
Density / Sq Mi
$177,790
Median Household Income
$95,206
Median Earnings
$2,382
Median Rent
$1,108,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Two separately accessed residences offer three bedrooms, laundry, pantries, hardwood floors, and enclosed back porches.
Where is this duplex located?
The property is located at 9 Spruce St Belmont, MA.
What is the asking price?
The asking price for this property is $1,450,000.
What are key features of this property?
This property features: 2,872‑square‑foot duplex on a 0.1588‑acre corner lot; Each unit includes 3 bedrooms, a pantry, in‑unit laundry, and a private enclosed back porch; Separate street access provides each residence with its own entrance
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again