Duplex with Sun
New
For Sale
$312,000
9 Emanel Dr., Hot Springs Village, AR 71909
Residential, Traditional, Hot Springs Village, AR
Property Size2,064 SF
Lot Size0.10 Acres
Price / SF$151.16
Days on Market5
Property Features for 9 Emanel Dr.
General Information
Property type
Residential
Property subtype
Duplex
Bedrooms
3
Bathrooms
2
Full bathrooms
2
Rooms
Bedroom 2, Bathroom 2, Bedroom 1, Bedroom 3, Bathroom 1, Workshop
Parking features
Garage
Patio and Porch features
Deck
Interior features
Washer Connection, Dryer Connection-Electric, Water Heater-Electric, Walk-In Closet(s), Walk-in Shower, Breakfast Bar, Kit Counter- Granite Slab
Exterior features
Deck
Fireplace
1
Appliances
Free-Standing Stove, Microwave, Dishwasher, Disposal, Pantry
Subdivision
VILLA ALEGRE COURTS
Lot features
Sloped, Common to Golf Course
Directions
From West Gate take DeSoto East, turn left at Country Club (blinking yellow li, drive through the Desoto Golf course parking lot into Villa Alegre subdivision, take first left on Emanuel Dr, turn right, take immediate left, home is on the left.
Standard status
Active
Size
2,064 SF
Lot size
0.10 Acres
Taxes and HOA fees
Tax Description
Lot 5 Block 5 Villa Alegre
Tax Annual Amount
1244
HOA Fee
$116 Monthly
Legal Description
Lot 5 Block 5 Villa Alegre
Building Details
Year built
1993
Floors in Building
1
Flooring type
Tile
Roof type
Shingle
Architectural style
Other
Listing Agency:
McGraw Realtors - HSV
(501) 922-0707
Listed By:
Brenda Langley · License #SA00084812
(501) 226-8781
Added: Aug 20
Changed: Aug 21
Last Checked: Aug 24 at 1:06AM
MLS# 26034283
Copyright © 2026 Cooperative Arkansas Realtors Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 2,064-square-foot duplex in Hot Springs Village sits on a 0.1-acre lot and was built in 1993. The interior includes an entry foyer, vaulted living room with a propane fireplace, open kitchen with granite counters, island, breakfast bar, built-in desk, pantry, and a separate laundry room. A split-bedroom arrangement includes a primary suite with access to the sun room, walk-in closet, stand-alone shower, and jetted tub. Tile flooring is used throughout.
The sun room features floor-to-ceiling windows, heating and cooling, and roll-out windows. Outdoor areas include a covered gated front porch and a Trex deck overlooking the backyard. A 12 x 20 heated and cooled bonus room is located beneath the home. The 21 x 23 two-car garage provides additional enclosed parking and storage space. The shingle roof was replaced in 2024, and the property is near the West Gate.
The sun room features floor-to-ceiling windows, heating and cooling, and roll-out windows. Outdoor areas include a covered gated front porch and a Trex deck overlooking the backyard. A 12 x 20 heated and cooled bonus room is located beneath the home. The 21 x 23 two-car garage provides additional enclosed parking and storage space. The shingle roof was replaced in 2024, and the property is near the West Gate.
Key Highlights
- 2,064 SF duplex on a 0.1‑acre lot in Hot Springs Village
- Sun room with floor‑to‑ceiling windows, heating and cooling, and roll‑out windows
- 12 x 20 heated and cooled bonus room beneath the home
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$13,632
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.37%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$272,640
$272.6K
Cap Rate 7%
$194,743
$194.7K
Cap Rate 9%
$151,467
$151.5K
Market Conditions
NOI Build-Up for 2,064 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$21.1K $10.20/SF
− Vacancy
−$1.6K −$0.77/SF
EGI
$19.5K $9.44/SF
− OpEx
−$5.8K −$2.83/SF
NOI
$13.6K $6.60/SF
Area
Garland County, AR
Vacancy
7.50%
Lease Rate
$10.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$272,640
Cap Rate 7%
$194,743
Cap Rate 9%
$151,467
Alternative Uses
Best Use
Multifamily LT 5
$194.7K
$170.4K – $227.2K
NOI $13,632 @ 7.0% cap · market cap 4.37%
Second Best
Apartment 5plus
$182.0K
$159.2K – $212.3K
NOI $12,737 @ 7.0% cap · market cap 4.08%
Theoretical Best
Office A
$377.5K
$330.3K – $440.4K
NOI $26,423 @ 7.0% cap · market cap 8.47%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
30
Businesses Nearby
Explore this area
Business Placement
Demographics for 71909, AR
17,935
Population
10,563
Households
1.7
Avg Household Size
67
Median Age
33%
College-Educated
97%
High-School Grad
79.3 sq mi
ZIP Area
226
Density / Sq Mi
$69,171
Median Household Income
$31,165
Median Earnings
$1,143
Median Rent
$255,600
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Granite kitchen, split-bedroom layout, covered porch, deck, and heated bonus room provide a detailed residential configuration.
Where is this duplex located?
The property is located at 9 Emanel Dr. Hot Springs Village, AR.
What is the asking price?
The asking price for this property is $312,000.
What are key features of this property?
This property features: 2,064 SF duplex on a 0.1‑acre lot in Hot Springs Village; Sun room with floor‑to‑ceiling windows, heating and cooling, and roll‑out windows; 12 x 20 heated and cooled bonus room beneath the home
