Multifamily Investment
For Sale
$1,500,000
9-11 Maple St Spencer, Spencer, MA 01562
Two-building multifamily offering ten 1-bedroom units and one 2-bedroom unit with shared on-site laundry and off-street parking.
Property Size8,432 SF
Price / SF$177.89
Days on Market95
Property Features for 9-11 Maple St Spencer
General Information
Standard status
Active
Size
8,432 SF
Zoning
RES
Occupancy
100%
Additional Details
Multifamily Units
11
Taxes and HOA fees
Annual Taxes
$8,939
Amenities
off-street parking
shared on-site laundry
Building Details
Building Size
8,432 SF
Year Built
1893
Tenancy
Multi
Listed By:
Stephen Rose
(508) 501-1443
Source:
Milestonerealtyinc
Added: Jun 3
Changed: Sep 5
Last Checked: Jul 26 at 3:30AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Stephen Rose
Investment Insights
Based on property information with market context.
This for-sale, cash-flowing multifamily investment features two buildings totaling 11 units. The unit mix includes ten 1-bedroom units and one 2-bedroom unit. The property is fully occupied and supported by shared on-site laundry and ample off-street parking for tenants.
The buildings are located at 9-11 Maple St in Spencer, with convenient access to local shops, restaurants, and everyday amenities.
From a layout standpoint, the mix of one- and two-bedroom units is designed to serve a range of household needs while maintaining consistent demand under existing occupancy.
The buildings are located at 9-11 Maple St in Spencer, with convenient access to local shops, restaurants, and everyday amenities.
From a layout standpoint, the mix of one- and two-bedroom units is designed to serve a range of household needs while maintaining consistent demand under existing occupancy.
Key Highlights
- Two‑building multifamily with 11 total units: ten 1‑bedroom units and one 2‑bedroom unit
- Built in 1893
- Cash‑flowing, fully occupied property
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$99,194
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.61%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,983,880
$2.0M
Cap Rate 7%
$1,417,057
$1.4M
Cap Rate 9%
$1,102,156
$1.1M
Market Conditions
NOI Build-Up for 8,432 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$185.2K $21.96/SF
− Vacancy
−$4.8K −$0.57/SF
EGI
$180.4K $21.39/SF
− OpEx
−$81.2K −$9.63/SF
NOI
$99.2K $11.76/SF
Area
Worcester County, MA
Vacancy
2.60%
Lease Rate
$21.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,983,880
Cap Rate 7%
$1,417,057
Cap Rate 9%
$1,102,156
Alternative Uses
Best Use
Apartment 5plus
$1.42M
$1.24M – $1.65M
NOI $99,194 @ 7.0% cap · market cap 6.61%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$2.88M
$2.52M – $3.36M
NOI $201,559 @ 7.0% cap · market cap 13.44%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
11
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
375
Businesses Nearby
Explore this area
Business Placement
Demographics for 01562, MA
11,992
Population
5,788
Households
2.1
Avg Household Size
44
Median Age
27%
College-Educated
92%
High-School Grad
32.9 sq mi
ZIP Area
364
Density / Sq Mi
$79,086
Median Household Income
$49,131
Median Earnings
$1,085
Median Rent
$368,300
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - Two-building multifamily offering ten 1-bedroom units and one 2-bedroom unit with shared on-site laundry and off-street parking.
Where is this apartment building located?
The property is located at 9-11 Maple St Spencer Spencer, MA.
What is the asking price?
The asking price for this property is $1,500,000.
What are key features of this property?
This property features: Two‑building multifamily with 11 total units: ten 1‑bedroom units and one 2‑bedroom unit; Built in 1893; Cash‑flowing, fully occupied property
