Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3561 Thorpe St Macon, GA 31204

    • Residential income homes
    • 4,100 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1971971
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 3561 Thorpe St

    Year built
    1961
    Property size
    4,100 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a portfolio of four duplexes located at 3561 and 3569 Thorpe Street in Macon, Georgia, 31204. The property comprises eight one-bedroom, one-bathroom units totaling 4,100 square feet, situated on slab foundations. Built in 1961 and extensively renovated in 2024, the buildings feature newer windows and durable metal roofs. Currently, 75% of the units are occupied, generating immediate cash flow. Each unit commands a price of $52,500, with the entire portfolio offered at $420,000 ($102.44 per square foot). The property includes ample parking with 16 spaces available. This is a rare chance to acquire a well-maintained, rent-ready multifamily investment in a desirable Macon location. The solid construction and recent renovations promise low maintenance and long-term value. The high occupancy rate and strong rental income potential make this an attractive proposition for seasoned investors seeking a stable and profitable addition to their portfolio. Serious inquiries only. Please do not disturb tenants.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Macon
    County
    Bibb
    State
    Georgia
    Longitude
    -83.6905798
    Latitude
    32.8460061

    Comparable in this City

    • $649,900
      5.71 Acres

      Macon Multifamily Development Opportunity

      Approved multifamily development site with 120 units in Macon.
      4090 Napier Ave, Macon, GA 31204
      View Details
    • New
      $499,900
      0.57 Acres

      Macon Multifamily Investment Opportunity

      Seven townhomes, six rented, professionally managed, turnkey investment.
      3442 Walker St, Macon, GA 31204
      View Details
    • New
      $95,500
      2,934 SF

      Macon Commercial Building with Potential

      Versatile 3,000 SF building near Mercer University.
      3017 Columbus Rd, Macon, GA 31204
      View Details
    • Contact for pricing
      0.24 Acres

      Multi-Family Property in Macon, GA

      Multi-family property for sale in Macon, GA via online auction.
      82 Green St, Macon, GA 31204
      View Details
    • $259,000
      0.17 Acres

      Multifamily Parcel in Macon, Georgia

      Multifamily parcel with two detached properties and shared carport.
      2696 Suwanee Ave, Macon, GA 31204
      View Details
    • $195,000
      0.25 Acres

      Historic Duplex in Napier Heights

      Charming 1900s duplex near Mercer University with strong rental income.
      2534 Napier Ave, Macon, GA 31204
      View Details

    Similar Nearby for Sale

    • New
      $95,500
      2,934 SF

      Macon Commercial Building with Potential

      Versatile 3,000 SF building near Mercer University.
      3017 Columbus Rd, Macon, GA 31204
      View Details
    • $649,900
      5.71 Acres

      Macon Multifamily Development Opportunity

      Approved multifamily development site with 120 units in Macon.
      4090 Napier Ave, Macon, GA 31204
      View Details
    • New
      $499,900
      0.57 Acres

      Macon Multifamily Investment Opportunity

      Seven townhomes, six rented, professionally managed, turnkey investment.
      3442 Walker St, Macon, GA 31204
      View Details
    • $30,000
      0.11 Acres

      Multi-Family Property in Macon, GA

      Multi-family property for sale in Macon, GA.
      173 Gardner St, Macon, GA 31204
      View Details
    • Contact for pricing
      0.24 Acres

      Multi-Family Property in Macon, GA

      Multi-family property for sale in Macon, GA via online auction.
      82 Green St, Macon, GA 31204
      View Details
    • $115,000

      Three Bedroom Investment Property

      Well-maintained three bedroom property with immediate cash flow potential.
      3242 Toole Dr, Macon, GA 31204
      View Details

    Similar Nearby for Lease

    • $36 SF/Yr
      429 SF

      Offices on Ingleside Avenue

      Multiple office suites available for rent on Ingleside Avenue.
      2484 Ingleside Ave, Macon, GA 31204
      View Details
    • $1,600 /Mo
      600 SF

      Retail or Office Space Available

      600 SF retail or office space for lease.
      871-881 Lee Rd, Macon, GA 31204
      View Details
    • $13 SF/Yr
      1,600 SF

      Warehouse with Office Space

      1,600 SF warehouse with office and loading docks.
      1750 Keystone St, Macon, GA 31204
      View Details
    • $12 SF/Yr
      4,500 SF

      Modern Medical Office Building

      4,500 SF medical office near hospitals and I-75.
      376 Rogers Ave, Macon, GA 31204
      View Details
    • $5 SF/Yr
      12,400 SF

      Free Span Warehouse with Office

      12,400 SF warehouse with office space for lease.
      1955 Dove St, Macon, GA 31204
      View Details
    • $10 SF/Yr
      1,477 SF

      Professional Office Building For Rent

      Well-maintained office building with reception, offices, and conference room.
      2278 Ingleside Ave, Macon, GA 31204
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3561 Thorpe St
    Macon, GA 31204
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.