7791 CO-78, Beulah, CO 81023
Warehouse, house, and land with highway access near Pueblo.
Property Features for 7791 CO-78
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KW Commercial
Investment Insights
Based on property information with market context.
Key Highlights
- 10,000 sq ft warehouse and a 3‑bedroom house included.
- 27 acres of land with agricultural zoning.
- Highway frontage location, just 15 minutes from Pueblo.
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $69.6k | $6.96 |
| − Vacancy | −$1.8k | −$0.18 |
| EGI | $67.8k | $6.78 |
| − OpEx | −$10.2k | −$1.02 |
| NOI | $57.6k | $5.76 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 81023, CO
Market
Vacancy Rate% for Industrial in West region