Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    12405 Cpe Cod Ct Lake Ridge, VA 22192

    Sponsored
    For Sale
    $3,950,000

    Profitable NNN Leased School

    Property size:
    8,170 SF

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    404
    Exceptional investment opportunity: a single-story, 8,170 square foot school building in Lake Ridge, Virginia, is available for purchase. This well-established property, located at 12405 Cape Cod Ct, 22192, boasts a strong financial profile with a triple-net (NNN) lease in place with The Goddard School, a nationally recognized early childhood education provider. The school has operated successfully at this location since 2012, demonstrating a long-term commitment to the community. The lease, expiring January 31, 2028, includes a favorable 3% annual rent escalation clause, providing protection against inflation and ensuring consistent income growth. The property sits on a 0.68-acre lot and is zoned B1. All property taxes, insurance, and maintenance responsibilities fall under the tenant's purview, minimizing owner involvement. This turnkey investment benefits from its strategic location in Prince William County, near Washington, D.C., within a rapidly growing population area, promising strong future returns. The asking price is $3,950,000, translating to $483.48 per square foot. This represents a secure, passive income stream with significant growth potential. The property's APN is 8293-14-1183.

    Property Features for 12405 Cpe Cod Ct

    General Information

    Property type
    Schools
    Square Feet
    8,170 SF
    Lot Size
    29,621 SF

    Building Details

    Year Built
    2012
    Stories
    1

    We can help!

    Listing Contact
    Joe Serafin
    Joe Serafin

    Learn more

    Property Insight Report

    HighLights

    • NNN (Triple Net) leased property.
    • Tenanted by The Goddard School, a nationally recognized early childhood education provider.
    • Successfully operating since 2012.
    • Absolute NNN lease; tenant responsible for all expenses (taxes, insurance, maintenance).
    • 3% annual rent escalations.
    • Woodbridge, VA location near Washington, D.C., in a high‑growth area.
    Property Profile Location Intelligence

    Current Use by Public Records

    The Goddard School of Lake ... Day Care Center

    Suggested Use

    Realty agency Restaurant Law Firm Spa & Massage Dental Office Hair Salon Nail Salon Building Supply Clothing Store Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Lake Ridge
    County
    Prince William
    State
    Virginia
    Longitude
    -77.3151431
    Latitude
    38.6853482

    Nearby Comparable

    • $134,900

      Established Coffee Shop in Lake Ridge

      Profitable coffee and cake shop in Dillingham Square.
      12367 Dillingham Sq, Woodbridge, VA 22192
      View Details
    • $455,000

      Woodbridge Specialty Property for Sale

      Specialty property available in Woodbridge, Virginia.
      12239 Thyme Ln, Woodbridge, VA 22192
      View Details
    • $640,000

      Woodbridge Specialty Property For Sale

      Specialty property available for purchase in Woodbridge, Virginia.
      3493 Wainscott Pl, Woodbridge, VA 22192
      View Details
    • $599,000

      Woodbridge Specialty Property For Sale

      Specialty property in Woodbridge, VA, available for purchase.
      3415 Fort Lyon Dr, Woodbridge, VA 22192
      View Details
    • $680,000

      Woodbridge Specialty Property For Sale

      Specialty property available for purchase in Woodbridge, Virginia.
      5019 Little Martha Way, Woodbridge, VA 22192
      View Details
    • $310,000

      Updated Condo in Amenity-Rich Community

      Well-maintained condo with modern updates and community amenities.
      11761 Tolson 11761, Woodbridge, VA 22192
      View Details
    • $2,950,000
      2.95 Acres

      Woodbridge Mixed-Use Land Investment

      3 Acres, A-1 Zoning, High Traffic
      3621 Old Bridge Rd, Woodbridge, VA 22192
      View Details
    • $2,950,000
      2,784 SF

      Woodbridge Commercial Land - 3 Acres

      Prime Woodbridge location, 3 acres, mixed-use potential.
      3621 Old Bridge Rd, Woodbridge, VA 22192
      View Details
    • $320,000

      Lake Ridge Condo with Amenities

      Well-maintained 2-bedroom condo with community amenities and convenient location.
      12247 Wadsworth Way, Woodbridge, VA 22192
      View Details
    • $449,950

      Woodbridge Specialty Property For Sale

      Specialty property available in Woodbridge, Virginia.
      12067 Stallion Ct, Woodbridge, VA 22192
      View Details
    • $699,900

      Woodbridge Specialty Property For Sale

      Specialty property available in Woodbridge, Virginia for $699,900.
      3507 Mount Burnside Way, Woodbridge, VA 22192
      View Details
    • $625,000

      Woodbridge Specialty Property For Sale

      Specialty property available in Woodbridge, Virginia for $625,000.
      11972 Holly View Dr, Woodbridge, VA 22192
      View Details

    FAQs

    What type of property is this?
    School - Profitable NNN Leased School
    Where is this school located?
    The property is located at 12405 Cpe Cod Ct Lake Ridge, VA.
    What is the asking price?
    The asking price for this property is $3,950,000.
    What are key features of this property?
    This property features: NNN (Triple Net) leased property.; Tenanted by The Goddard School, a nationally recognized early childhood education provider.; Successfully operating since 2012.
    Request Owner's contact information
    12405 Cpe Cod Ct Lake Ridge, VA 22192
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12405 Cpe Cod Ct
    Lake Ridge, VA 22192
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    12405 Cpe Cod Ct Lake Ridge, VA 22192
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Joe Serafin
    Joe Serafin
    Real Estate License ID: VA 0225239987
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.