Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Kimball Island Recreational Sanctuary Title is generated by Realmo AI

    Kimball Island, Rio Vista, CA 94571

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    62-acre private island near Antioch Marina with recreational potential.

    Type:Land
    Lot size:
    62.00 Acres
    Added:
    Aug 29, 2022
    Days on Market:
    1377
    Last Refresh:
    May 19 at 8:28 pm

    Property Features for Kimball Island

    General Information

    Standard status
    Active
    Lot size
    62.00 Acres
    Property subtype
    Land

    We can help!

    Listing Contact
    Tony Wood

    Listing agent Tony Wood License #CA

    Listing office eXp Commercial

    Listing date Aug 29, 2022

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of eXp Commercial

    HighLights

    • 62‑acre private island location at the Sacramento and San Joaquin River Delta.
    • Seller financing available.
    • Approved for numerous recreational uses with endless potential for development.
    • Accessible by boat, directly across from Antioch Marina, providing strategic access to the Bay Area.
    • Pristine landscape and serene setting ideal for a private recreational compound, eco‑resort, or retreat center.
    • Legacy property held in the same family for nearly a century, previously used as a hunting club and retreat.

    Overview

    Kimball Island presents a unique opportunity to own a 62-acre private island situated at the confluence of the Sacramento and San Joaquin Rivers, directly across from the Antioch Marina. This property, accessible only by boat, has a rich history, having been held by the same family for nearly a century and previously used as a hunting club, seasonal cabin retreat, and camping destination. The island offers a blank canvas for various recreational uses, including a private recreational compound, eco-resort, retreat center, or exclusive getaway. The landscape is pristine, offering a serene setting with extraordinary potential for a visionary owner-user. Seller financing is available.
    Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Rio Vista
    County
    Solano
    State
    California
    Longitude
    -121.77
    Latitude
    38.2185

    Nearby Similar for Sale

    • $949,999
      2,800 SF

      Remodeled Duplex in Rio Vista

      Remodeled duplex with income potential in the heart of Rio Vista.
      47 N 2nd, Rio Vista, CA 94571
      View Details
    • $499,800

      Rio Vista Commercial Opportunity

      Prime commercial parcels in Rio Vista's vibrant downtown corridor.
      133 Main, Rio Vista, CA 94571
      View Details
    • $425,000
      1,500 SF

      Charming Duplex in Rio Vista

      Duplex near Main Street shops and restaurants in Rio Vista.
      125 Bruning Ave, Rio Vista, CA 94571
      View Details
    • $1,089,000

      Rio Vista Commercial Property ForSale

      Commercial property in Rio Vista suitable for various uses.
      1015 Airport #A, Rio Vista, CA 94571
      View Details
    • $1,089,000

      Commercial Land Near Highway 12

      Commercial land with utilities access, close to Highway 12.
      1015-A Airport Rd., Rio Vista, CA 94571
      View Details
    • $1,950,000

      Rio Vista Land For Sale

      Industrial, storage, and cannabis land subdivided into multiple parcels.
      Liberty Island Rd, Rio Vista, CA
      View Details
    • Contact for pricing
      39,575 SF

      Warehouse and Shop with Office

      32,980 SF warehouse/shop with 6,595 SF office on 10 acres.
      1000 Church Rd, Rio Vista, CA
      View Details
    • $475,000

      Sherman Island Land Opportunity

      8.1 acres of land with Sacramento River access.
      Sherman Island East Levee Rd, Rio Vista, CA 94571
      View Details

    FAQs

    What type of property is this?
    Recreation land - 62-acre private island near Antioch Marina with recreational potential.
    Where is this recreation land located?
    The property is located at Kimball Island Rio Vista, CA.
    What is the asking price?
    The asking price for this property is $995,000.
    What are key features of this property?
    This property features: 62‑acre private island location at the Sacramento and San Joaquin River Delta.; Seller financing available.; Approved for numerous recreational uses with endless potential for development.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Tony Wood
    Real Estate License ID: CA
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Kimball Island, Rio Vista, CA 94571
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!