Back to Search
Two-Family Home with Updated Systems

891 Pearl Lake Road Waterbury, CT 06706

891 Pearl Lake Road, Waterbury, CT, 06706
$239,900
Pending
For Sale
$239,900
Pending

Two-family property with newer roof, furnace, central air, and leased solar panels, conveyed with vacancy for an owner or investor.

Property Size1,776 SF
Days on Market128

Property Features for 891 Pearl Lake Road

General Information

Standard status
Pending
Size
1,776 SF
Property subtype
Multi-Family / 2 Family

Building Details

Year Built
1950
Listing agency The Washington Agency
Listed by Ashley Henry · License #RES.0819783
Source Compass
Added: Mar 17 Updated: Jul 21 at 8:17PM Checked: Jul 21 at 8:17PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of The Washington Agency


Investment Insights

Based on property information with market context.

This two-family home is being offered with updated core systems while still presenting a need for some TLC. The property is slightly distressed, and includes a newer roof along with a newer furnace, central air system, and oil tank. It also has leased solar panels and propane equipment that are included with the sale.

The home is currently owner-occupied and will be conveyed with vacancy, providing flexibility for incoming owners. Located at 891 Pearl Lake Road in Waterbury, it offers a straightforward duplex configuration suited to buyers looking for a residential income property with the included mechanical and energy-related components.

Overall, the combination of updated building systems and included leased solar and propane equipment creates a practical starting point for an owner-occupant or investor planning renovations and rent-ready improvements.

Key Highlights

  • Two‑family home built in 1950 with 10 total rooms
  • Newer roof and newer furnace, plus central air and hot water heat
  • Oil tank noted; oil tank‑offering a solid foundation for updates

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $30.9k $17.40
− Vacancy −$2.3k −$1.31
EGI $28.6k $16.10
− OpEx −$8.6k −$4.83
NOI $20.0k $11.27
1,776 SF · lease $17.40/SF/yr · vacancy 7.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$285.8K
$250.1K – $333.5K (±1% cap)
NOI $20,009 @ 7.0% cap · market cap 8.34%
Second Best
Apartment 5plus
$257.5K
$225.3K – $300.4K (±1% cap)
NOI $18,025 @ 7.0% cap · market cap 7.51%
Theoretical Best
Office A
$471.3K
$412.4K – $549.9K (±1% cap)
NOI $32,991 @ 7.0% cap · market cap 13.75%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

IOOF Volunteer Organization

Suggested Use

Law Firm Real Estate Agency Dental Office Spa & Massage Center Hair Salon Skin Care Clinic Accounting Firm Building Supply Restaurant Cafe & Coffee Shop

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Two-family property with newer roof, furnace, central air, and leased solar panels, conveyed with vacancy for an owner or investor.
Where is this duplex located?
The property is located at 891 Pearl Lake Road Waterbury, CT.
What is the asking price?
The asking price for this property is $239,900.
What are key features of this property?
This property features: Two‑family home built in 1950 with 10 total rooms; Newer roof and newer furnace, plus central air and hot water heat; Oil tank noted; oil tank‑offering a solid foundation for updates
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message