Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    River Forest Retail and Office Title is generated by Realmo AI

    7777 Lake St, River Forest, IL 60305

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    24,516 SF retail and office building for sale.

    Type:Office, Retail
    Property size:
    12,000 SF
    Lot size:
    0.45 Acres
    Price / SF:
    $229/SF
    Added:
    Sep 18, 2024
    Days on Market:
    612
    Last Refresh:
    May 12 at 8:19 pm

    Property Features for 7777 Lake St

    General Information

    Standard status
    Active
    Size
    12,000 SF
    Lot size
    0.45 Acres
    Property subtype
    Office, Retail

    Building Details

    Year Built
    1940

    We can help!

    Listing Contact
    Karen Kulczycki-CCIM, SIOR

    Listing agent Karen Kulczycki-CCIM, SIOR License #IL #471-020279

    Listing office SVN | Chicago Commercial

    Listing date Sep 18, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of SVN | Chicago Commercial

    HighLights

    • Value‑add opportunity with 62.5% occupancy and 20 total units.
    • Located in River Forest, just 11 miles west of downtown Chicago, near Oak Park.
    • Proximity to transportation: Harlem/Lake Green Line 'el' station, River Forest Metra, Oak Park Metra, I‑290, I‑294, Illinois Route 43, and Illinois Route 64.
    • Retail and Office building with ±24,516 SF on 0.45 Acres with full basement for storage.
    • Across the street from Lincoln Elementary School.
    • Close to Dominican and Concordia Universities (combined student population of approximately 8,200).

    Overview

    Located in River Forest, Illinois, the property at 7777 Lake Street is a mixed-use building featuring both retail and office spaces. The building has a total area of approximately 24,516 square feet and is situated on a 0.45-acre lot. The property includes a full basement that can be used for storage. The building is 62.5% occupied and contains 20 units. Current retail tenants include Edward Jones Investments and River Forest Dry Cleaners & Tailoring, along with various office users. River Forest is located approximately 11 miles west of downtown Chicago and is near Oak Park. The location is one mile west of the downtown River Forest shopping district and directly across the street from Lincoln Elementary School. Transportation options include proximity to the Harlem/Lake Green Line "el" station, the River Forest Metra station, and the Oak Park Metra station, with access to I-290, I-294, Illinois Route 43, and Illinois Route 64.

    Financial Insights

    Value Estimation Calculated for Mixed Use

    Conservative
    $2.25M
    NOI $202,500 @ 9.00% cap · cautious / downside scenario
    Moderate
    $2.89M
    NOI $202,500 @ 7.00% cap · market / base-case scenario
    Aggressive
    $4.05M
    NOI $202,500 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Mixed Use

    Component $ $/SF
    Gross rent $360.0k $30.00
    − Vacancy −$36.0k −$3.00
    EGI $324.0k $27.00
    − OpEx −$121.5k −$10.13
    NOI $202.5k $16.88
    12,000 SF · lease $30.00/SF/yr · vacancy 10.00% · expense 37.50%

    Alternative Use Scenarios

    Best Use
    Mixed Use
    $2.89M
    $2.53M – $3.38M (±1% cap)
    NOI $202,500 @ 7.0% cap · market cap 7.36%
    Second Best
    Retail
    $2.38M
    $2.08M – $2.78M (±1% cap)
    NOI $166,562 @ 7.0% cap · market cap 6.06%
    Theoretical Best
    Office A
    $4.14M
    $3.63M – $4.83M (±1% cap)
    NOI $290,014 @ 7.0% cap · market cap 10.55%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Icap Social Service Agency Soppet Stephen E ... Dental Office Lee Clara w ... Dental Office BEactive bodyTherapies Alternative Medicine Practice Frank Aievoli American ... Insurance Agency

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Hair Salon Dental Office Nail Salon Food Market Grocery & Convenience Store Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    River Forest
    County
    Cook
    State
    Illinois
    Longitude
    -87.8189889
    Latitude
    41.8880143

    Nearby Similar for Sale

    • $600,000
      3,200 SF

      River Forest Commercial Retail Investment

      Two renovated storefronts with long-term tenants in River Forest.
      7361 North Avenue, River Forest, IL 60305
      View Details
    • Contact for pricing
      15,000 SF

      River Forest Retail and Office

      Value-add retail and office building in River Forest, Illinois.
      7777 Lake St, River Forest, IL 60305
      View Details
    • $2,750,000
      12,000 SF

      River Forest Retail/Office Suites Available

      Retail and office building in River Forest, 62.5% occupied.
      7777 Lake St, River Forest, IL 60305
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - 24,516 SF retail and office building for sale.
    Where is this mixed-use property located?
    The property is located at 7777 Lake St River Forest, IL.
    What is the asking price?
    The asking price for this property is $2,750,000.
    What are key features of this property?
    This property features: Value‑add opportunity with 62.5% occupancy and 20 total units.; Located in River Forest, just 11 miles west of downtown Chicago, near Oak Park.; Proximity to transportation: Harlem/Lake Green Line 'el' station, River Forest Metra, Oak Park Metra, I‑290, I‑294, Illinois Route 43, and Illinois Route 64.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Karen Kulczycki-CCIM, SIOR
    Real Estate License ID: IL #471-020279
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7777 Lake St, River Forest, IL 60305
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!