Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    107 Franklin St Madison, WI 53703

    • Dormitories
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Dormitories

    Property Details for 107 Franklin St

    Property type
    Dormitories
    Property subtype
    Student housing

    Description

    This exceptional investment opportunity presents a two-unit apartment building ideally situated in downtown Madison, Wisconsin. Located just five blocks from the State Capitol, near the intersection of North Franklin and East Mifflin Streets, this property boasts a prime location for student renters. The building comprises two stories and sits on a 2,750 square foot lot, zoned PD. The property includes on-site parking in an adjacent driveway. Unit #1, a spacious 1,340 square foot apartment, features three bedrooms and one full bathroom. It is currently leased at $1,775 per month until August 14, 2025, and then increases to $1,895 per month until August 14, 2026. Unit #2 offers 1,080 square feet of living space with two bedrooms and one full bathroom, currently leased at $1,760 per month until August 14, 2025. The property is currently 100% occupied, demonstrating strong rental demand and immediate cash flow. This turnkey investment is priced at $519,840 and offers a compelling return on investment in a thriving urban market. The property's excellent location and strong tenant occupancy make it an attractive proposition for discerning investors seeking a stable and profitable addition to their portfolio. The ease of renting further enhances its appeal.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Madison
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.381
    Latitude
    43.079

    Comparable in this City

    • Value Estimation by Request

      101 Franklin St

      Multifamily properties
      101 Franklin St, Madison, WI 53703
      View Details
    • Value Estimation
      $115,000
      0.66 Acres

      506 Johnson St

      APARTMENT HOUSE (5+ UNITS) • 0.66 Acres
      506 Johnson St, Madison, WI 53703
      View Details
    • Value Estimation
      $420,000
      4,485 SF

      433 Dayton St

      APARTMENT HOUSE (5+ UNITS) • 4,485 SF
      433 Dayton St, Madison, WI 53703-2243
      View Details
    • Value Estimation
      $930,000
      197,754 SF

      348 Dayton St

      APARTMENT HOUSE (100+ UNITS) • 197,754 SF
      348 Dayton St, Madison, WI 53703-2506
      View Details
    • Value Estimation
      $1,115,000
      107,400 SF

      601 Doty St

      APARTMENT HOUSE (5+ UNITS) • 107,400 SF
      601 Doty St, Madison, WI 53703-2771
      View Details
    • Value Estimation
      $1,100,000
      124,673 SF

      633 Henry St

      APARTMENT HOUSE (5+ UNITS) • 124,673 SF
      633 Henry St, Madison, WI 53703-1320
      View Details

    Similar Nearby for Sale

    • $10,500,000
      1.53 Acres

      Prime Redevelopment Opportunity in Madison

      1.534 acre lot approved for apartments and hotel.
      522 E Wilson St, Madison, WI 53703
      View Details
    • New
      $634,500
      0.04 Acres

      Madison Investment Property Near Downtown

      Turnkey rental property near BB Clark Beach and Willy Street.
      411 S Paterson St, Madison, WI 53703
      View Details
    • $1,500,000
      5,400 SF

      Historic King House, Madison WI

      Mixed-use investment; prime downtown location.
      212 Gorham St, Madison, WI 53703
      View Details
    • $1,500,000

      Historic Willy Street Commercial Building

      Historic commercial building in vibrant Marquette neighborhood, Madison, WI.
      1053 Williamson St, Madison, WI 53703
      View Details
    • $365,000
      1,034 SF

      Condo Near Capitol Square

      Spacious condo with den, patio, and city views.
      333 W Mifflin St, Madison, WI 53703
      View Details
    • $1,850,000
      3,761 SF

      Downtown Madison Storefront Investment

      Prime Retail & Apartment Opportunity
      115 Main St, Madison, WI 53703
      View Details

    Similar Nearby for Lease

    • $31 SF/Yr
      14,534 SF

      State Street Retail Opportunity

      Madison Mixed-Use, 2,900 SF Available
      311-315 State St, Madison, WI 53703
      View Details
    • $17 SF/Yr
      2,929 SF

      Historic Willy Street Office Space

      Renovated office space in historic landmark building for lease.
      744 Williamson St, Madison, WI 53703
      View Details
    • Contact for pricing
      6,460 SF

      Office Space with Open Workspace

      Office space featuring conference rooms, kitchen, and open workspace.
      1 S Pinckney St, Madison, WI 53703
      View Details
    • $28 SF/Yr
      1,592 SF

      Historic Office Building in Madison

      Landmark office building in the Cap East District for rent.
      301 S Blount St, Madison, WI 53703
      View Details
    • $32 SF/Yr
      5,108 SF

      Class A Office Space Available

      Premier office building with lake views in downtown Madison.
      150 E Gilman St, Madison, WI 53703
      View Details
    • $18 SF/Yr
      2,401 SF

      Modern Office Space Available

      Contemporary office space with open layout and private offices.
      16 N Livingston St, Madison, WI 53703
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    107 Franklin St
    Madison, WI 53703
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.