Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Leased Mixed-Use Condo Building Title is generated by Realmo AI

    5046 S W Bay Shore Dr, Suttons Bay, MI 49682

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Fully leased commercial and residential condo building on 4.3 acres.

    Type:Hospitality, Mixed Use, Office, Retail
    Property size:
    18,000 SF
    Lot size:
    4.30 Acres
    Price / SF:
    $166/SF
    Added:
    Jun 30, 2023
    Days on Market:
    1069
    Last Refresh:
    May 12 at 10:06 pm

    Property Features for 5046 S W Bay Shore Dr

    General Information

    Standard status
    Active
    Size
    18,000 SF
    Lot size
    4.30 Acres
    Property subtype
    Hospitality, Mixed Use, Office, Retail

    We can help!

    Listing Contact
    Blake Bernard

    Listing agent Blake Bernard License #T6501380347

    Listing office REO-TC/Randolph

    Listing date Jun 30, 2023

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of REO-TC/Randolph

    HighLights

    • Fully leased commercial and residential condo building generating immediate income.
    • Prime location on 4.3 acres with frontage on M‑22, across from West Grand Traverse Bay, a waterfront park, and a boat launch.
    • Restaurant, retail, and office spaces totaling over 18,000 square feet.
    • Features 6 condo units with 2 additional condo pads available for further development.
    • Four residential units currently occupied as cash‑flowing rentals.
    • Established tenants in place, including the Bear Den gallery and a large insurance office.

    Overview

    This fully-leased mixed-use condo building offers over 18,000 square feet of restaurant, retail, and office spaces. Situated on 4.3 acres with frontage on M-22, the property is located across the street from West Grand Traverse Bay, near a public waterfront park and boat launch. The building comprises 6 condo units, with two additional condo pads available for further development. Ample parking, covered outdoor seating, and landscaping enhance the setting. The property includes four residences of varying sizes, currently occupied by owners or used as rentals. Additionally, the property features the Bear Den gallery on the main floor and a large insurance office on the second floor, both with existing leases.
    Location Intelligence

    Current Use by Public Records

    Retail space

    Suggested Use

    Restaurant Dental Office Auto Repair Shop Hotel & Motel Food Market Grocery & Convenience Store Farmer's Market

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Suttons Bay
    County
    Leelanau
    State
    Michigan
    Longitude
    -85.6488
    Latitude
    44.9784

    Nearby Similar for Sale

    • $825,000
      3,187 SF

      Operating Retail Store on M-22

      Turnkey liquor and convenience store on a high-traffic corridor.
      1375 West Bay Shore Drive, Suttons Bay, MI 49682
      View Details
    • $5,000,000
      25,612 SF

      Leelanau Peninsula Winery and Vineyard

      Turn-key winery with award-winning wines on 171.57 acres.
      9580 E Shady Lane, Suttons Bay, MI 49682
      View Details
    • $5,000,000
      25,612 SF

      Leelanau Peninsula Winery and Vineyard

      Turn-key winery with award-winning wines on 171.57 acres.
      9580 E Shady Lane, Suttons Bay, MI 49682
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Fully leased commercial and residential condo building on 4.3 acres.
    Where is this mixed-use property located?
    The property is located at 5046 S W Bay Shore Dr Suttons Bay, MI.
    What is the asking price?
    The asking price for this property is $2,999,900.
    What are key features of this property?
    This property features: Fully leased commercial and residential condo building generating immediate income.; Prime location on 4.3 acres with frontage on M‑22, across from West Grand Traverse Bay, a waterfront park, and a boat launch.; **Restaurant, retail, and office spaces totaling over 18,000 square feet.**
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Blake Bernard
    Real Estate License ID: T6501380347
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5046 S W Bay Shore Dr, Suttons Bay, MI 49682
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!