Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    New Family Dollar Investment Property Title is generated by Realmo AI

    835 E Broadway, Mayfield, KY 42066

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    NN leased Family Dollar in Mayfield, KY, opening in 2024.

    Type:Retail
    Property size:
    10,500 SF
    Price / SF:
    $170/SF
    Added:
    Feb 23, 2024
    Days on Market:
    833
    Last Refresh:
    May 12 at 9:21 pm

    Property Features for 835 E Broadway

    General Information

    Standard status
    Active
    Size
    10,500 SF
    Property subtype
    Retail

    Building Details

    Year Built
    2024

    We can help!

    Listing Contact
    Frank Rogers
    Frank Rogers

    Listing agent Frank Rogers License #MI 6502417063

    Listing office SRS Real Estate Partners Newport Beach

    Listing date Feb 23, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of SRS Real Estate Partners Newport Beach

    HighLights

    • Newly built 2024 Family Dollar with corporate guarantee (S&P: BBB)
    • NN lease with limited landlord responsibilities offers passive income
    • New 10‑year lease with 4 (5‑year) options and scheduled rent increases
    • Strategic location on E. Broadway with high visibility and 13,900 vehicles per day
    • Located near State Route 121, connecting to State Route 80 and Interstate 69
    • Strong surrounding retail trade area with national and regional tenants

    Overview

    This is a newly built Family Dollar investment property in Mayfield, KY. The property is leased to Family Dollar Stores of Kentucky, LP, under a new 10-year lease with four 5-year extension options. The lease includes scheduled rent increases at the start of each option period. The lease is guaranteed by the corporate entity and is structured as NN with limited landlord responsibilities. The built-to-suit property is estimated to open in 2024 and features a state-of-the-art design. The property is located along E. Broadway, with visibility and access to approximately 13,900 vehicles per day. It benefits from direct access to State Route 121 (12,000 VPD), which connects to State Route 80 and Interstate 69. The surrounding retail area includes Lowe’s, CVS Pharmacy, FNB Bank, AutoZone, and U.S. Bank. The location is near single-family communities and multi-family complexes, including Windhaven (52 units), Mayfield Gardens (72 units), and Mayfield Plaza (92 units). The 5-mile trade area includes over 17,000 residents and 8,000 daytime employees, with an average annual household income of $62,243. The property size is 10,500 square feet.
    Property Profile Location Intelligence

    Current Use by Public Records

    Grocery and convenience stores

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Mayfield
    County
    Graves
    State
    Kentucky
    Longitude
    -88.644656
    Latitude
    36.741748

    Nearby Similar for Sale

    • $895,000
      8,444 SF

      Versatile Commercial Building in Mayfield

      Prime commercial property suitable for office, medical, retail, or restaurant.
      1002 Cuba Rd., Mayfield, KY 42066
      View Details
    • $560,000

      Industrial Warehouse Near I-69

      Well-located industrial warehouse with excellent access and visibility.
      280 Luisa Ln., Mayfield, KY 42045
      View Details
    • $700,000
      18,867 SF

      Mayfield Industrial and Office Buildings

      Two buildings on 11.27 acres, ideal investment opportunity.
      31 E Vaughn Rd, Mayfield, KY 42066
      View Details
    • $1,175,000

      Multi-Purpose Commercial Property in Mayfield

      7,800 SF commercial property with office and warehouse space.
      900 S Commonwealth Drive, Mayfield, KY 42066
      View Details
    • $874,000
      3,600 SF

      Remodeled Commercial/Live-Work Property

      Unique commercial/live-work property with prime location and development potential.
      304, 306, 314 W Walnut St, Mayfield, KY 42066
      View Details
    • $435,000

      Manufacturing Plant with Expansion Potential

      Manufacturing plant in Mayfield, KY, with expansion and multiple uses.
      60 Electric Drive, Mayfield, KY 42066
      View Details
    • $199,000

      Mayfield, KY Business Opportunity

      Commercial property suitable for restaurant or retail development.
      00 Brookhaven, Mayfield, KY 42066
      View Details
    • $1,850,000

      Mayfield Commercial Property with Storage

      38,000 SF building with 8,200 SF covered storage.
      1776 KY-121, Mayfield, KY 42066
      View Details
    • $1,788,571
      10,500 SF

      New Family Dollar Investment Property

      Newly built, corporate guaranteed Family Dollar in Mayfield, KY.
      827 E Broadway, Mayfield, KY
      View Details
    • $290,000

      Mayfield Multifamily Property for Sale

      Multifamily property in Mayfield, KY with included appliances.
      1023 W Broadway, Mayfield, KY 42066
      View Details
    • $9,000,000

      Mayfield Industrial Development on 34 Acres

      Industrial development suitable for manufacturing, warehousing, logistics, or agricultural processing.
      3155 St Rt 45 North, Mayfield, KY 42066
      View Details
    • $1,850,000

      Hardware Store with Outdoor Storage

      38,000 SF building with 8,200 SF covered storage.
      1776 State Route 121 S, Mayfield, KY
      View Details

    FAQs

    What type of property is this?
    Grocery and convenience store - NN leased Family Dollar in Mayfield, KY, opening in 2024.
    Where is this grocery and convenience store located?
    The property is located at 835 E Broadway Mayfield, KY.
    What is the asking price?
    The asking price for this property is $1,788,571.
    What are key features of this property?
    This property features: Newly built 2024 Family Dollar with corporate guarantee (S&P: BBB); NN lease with limited landlord responsibilities offers passive income; New 10‑year lease with 4 (5‑year) options and scheduled rent increases
    (248) 688-0630 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Frank Rogers
    Frank Rogers
    Real Estate License ID: MI 6502417063
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    835 E Broadway, Mayfield, KY 42066
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!