Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    121 Taylor Ave Bellevue, KY 41073

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Two 3-bed, 1-bath Kentucky rentals

    Property Features for 121 Taylor Ave

    General Information

    Property type
    Multifamily properties

    We can help!

    Listing Contact
    Robert Metz
    Robert Metz

    Listing Agency: KW Commercial KW Commercial Listing Agent: Robert Metz

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    This exceptional investment opportunity presents a portfolio of two well-maintained, three-bedroom, one-bathroom single-family rental properties situated in the desirable Bellevue, Kentucky area, at 121 Taylor Ave and 453 Clark St, zip code 41073, Campbell County. Offered at $475,000, this portfolio boasts a strong 7.58% cap rate and a current net operating income (NOI) of $36,000. The properties are currently occupied by long-term, month-to-month tenants, providing immediate cash flow. A significant value-add opportunity exists, with the potential to increase monthly rental income by $12,000-$24,000 through market rate adjustments. Even without renovations, rents are below market value, offering immediate upside. With potential for monthly rents of $2,000-$2,600 per unit after updates, this portfolio presents a compelling return on investment. The properties are conveniently located within a 15-minute drive of major cities and attractions, and just 5 minutes from Newport on the Levee. No flood insurance is required. This portfolio is ideal for an owner-user seeking value-add potential in a thriving rental market with strong tenant demand and close proximity to employment centers.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential income homes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bellevue
    County
    Campbell
    State
    Kentucky
    Longitude
    -84.484088927049
    Latitude
    39.106425186083

    Nearby Similar for Sale

    • New
      $299,999
      2,324 SF

      Bellevue Multifamily Income Property

      Income-producing multifamily property in Bellevue, KY, near Cincinnati.
      314 Lafayette Ave, Bellevue, KY 41073
      View Details
    • $799,000
      9,450 SF

      Bellevue Commercial Property with Warehouse

      9,450 SF commercial property featuring warehouse and office space.
      245 Grandview Ave, Bellevue, KY 41073
      View Details
    • Contact for pricing
      6,677 SF

      Mixed-Use Building with Rooftop Deck

      Mixed-use building with operating restaurant and rooftop deck.
      700-704 Fairfield Ave, Bellevue, KY 41073
      View Details
    • Contact for pricing
      7,050 SF

      Versatile Industrial Warehouse in Bellevue

      7050± SF industrial warehouse suitable for various business operations.
      617 Berry Ave, Bellevue, KY 41073
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Two 3-bed, 1-bath Kentucky rentals
    Where is this multifamily property located?
    The property is located at 121 Taylor Ave Bellevue, KY.
    What is the asking price?
    The asking price for this property is $475,000.
    What are key features of this property?
    This property features: Long-term, month-to-month tenants in place.; Significant value-add potential: $12,000-$24,000 annual rental increase.; Prime location with strong rental demand due to proximity to major employers.
    (859) 525-7900 Call to check price and availability
    Request Owner's contact information
    121 Taylor Ave Bellevue, KY 41073
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    121 Taylor Ave
    Bellevue, KY 41073
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    121 Taylor Ave Bellevue, KY 41073
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Robert Metz
    Robert Metz
    Real Estate License ID: 259905
    (859) 525-7900
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!