This fee-simple, 12-unit apartment building located at 1701-3 N 20th St, Philadelphia, PA 19121, presents a compelling value-add investment opportunity. The property, situated on a 0.079-acre lot, comprises two three-story buildings totaling 8,000-9,000 square feet and built in 1915. Currently boasting a 57% occupancy rate, the property generates a net operating income (NOI) of $102,294, yielding a 7.31% cap rate based on the $1,400,000 asking price. A pro-forma analysis, assuming 100% occupancy, projects a NOI of $130,716 and a 9.34% cap rate. The unit mix includes a variety of one, two, and four-bedroom apartments, priced at $116,666.67 per unit. The property's location in a vibrant Philadelphia neighborhood near Temple University and Drexel University, coupled with convenient access to public transportation, makes it highly attractive to students and young professionals. While some cosmetic upgrades and minor repairs are needed, the potential for increased rental income and a significantly improved cap rate makes this a strong cash flow investment. The area offers numerous amenities, including supermarkets, restaurants, cafes, bars, parks, and green spaces. This property offers a unique chance to enhance value and capitalize on a strong rental market.
Property Features for 1701 20Th St
General Information
Property type
Multifamily properties
Square Feet
8,000 SF
Class
C
Lot Size
3,441 SF
Building Details
Year Built
1915
Buildings
2
Stories
3
Units
12
HighLights
12‑unit apartment building in prime Philadelphia location near Temple and Drexel Universities.
Mix of one-, two-, and four‑bedroom units.
7.31% cap rate, with potential to reach 9.34% at full occupancy.
Significant potential for increased rental income through value‑add improvements.
Strong cash flow investment with a current NOI of $102,294 and projected NOI of $130,716 at full occupancy.
Excellent location near public transportation, universities, and numerous amenities.
The property is located at 1701 20Th St Philadelphia, PA.
What is the asking price?
The asking price for this property is $1,400,000.
What are key features of this property?
This property features: 12-unit apartment building in prime Philadelphia location near Temple and Drexel Universities.; Mix of one-, two-, and four-bedroom units.; 7.31% cap rate, with potential to reach 9.34% at full occupancy.
Request Owner's contact information
1701 20Th St Philadelphia, PA 19121
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
1701 20Th St Philadelphia, PA 19121
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimation
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
1701 20Th St Philadelphia, PA 19121
More about this listing
1701 20Th St, Philadelphia, PA
Jarrell James
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
1701 20Th St, Philadelphia, PA
Jarrell James
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
1701 20Th St, Philadelphia, PA
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
1701 20Th St, Philadelphia, PA
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
1701 20Th St, Philadelphia, PA
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 1701 20Th St Philadelphia, PA 19121
1701 20Th St, Philadelphia, PA
Jarrell James
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Google sign-in failed. Please try again or use another login method.