Duplex with Attached
For Sale
$1,875,000
876 Desert Isle DR, San Jose, CA 95117
Two distinct unit layouts include private rear yards and an upgraded kitchen in the three-bedroom residence.
Property Size2,346 SF
Days on Market11
Property Features for 876 Desert Isle DR
General Information
Standard status
Active
Size
2,346 SF
Total Parking Spaces
2
Property subtype
Duplex
Building Details
Building Size
2,346 SF
Year Built
1963
Buildings
1
Listing Agency:
Intero Real Estate Services
(408) 499-2952
Listed By:
Joseph Da Rosa · License #00605237
(408) 499-2952
Source:
Lynnnorth
Added: Jul 25
Changed: Jul 31
Last Checked: Aug 3 at 11:31AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Intero Real Estate Services
Investment Insights
Based on property information with market context.
This duplex, built in 1963, includes two distinct residences: one with 3 bedrooms and 2.5 baths, and the other with 2 bedrooms and 1 bath. The 3-bedroom side features an upgraded kitchen with newer cabinetry and granite counters overlooking a dining area. Its living room includes a fireplace. The property also offers attached 1-car garages and private rear yards.
Located at 876 Desert Isle DR in San Jose, CA 95117, the property provides a two-unit configuration with varied layouts and outdoor space. The arrangement may support owner occupancy with the other side retained as a rental, as described in the property information.
Located at 876 Desert Isle DR in San Jose, CA 95117, the property provides a two-unit configuration with varied layouts and outdoor space. The arrangement may support owner occupancy with the other side retained as a rental, as described in the property information.
Key Highlights
- Two‑unit duplex with 3‑bedroom, 2.5‑bath and 2‑bedroom, 1‑bath residences
- Built in 1963
- 3‑bedroom side has upgraded kitchen with newer cabinetry and granite counters
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $78.8k | $33.60 |
| − Vacancy | −$3.4k | −$1.43 |
| EGI | $75.5k | $32.17 |
| − OpEx | −$22.6k | −$9.65 |
| NOI | $52.8k | $22.52 |
2,346 SF · lease $33.60/SF/yr · vacancy 4.27% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$754.6K
$660.3K – $880.4K
NOI $52,822 @ 7.0% cap · market cap 2.82%
Second Best
Apartment 5plus
$697.1K
$610.0K – $813.3K
NOI $48,797 @ 7.0% cap · market cap 2.60%
Theoretical Best
Office A
$1.42M
$1.24M – $1.65M
NOI $99,177 @ 7.0% cap · market cap 5.29%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
1,396
Businesses Nearby
Explore this area
Business Placement
Demographics for 95117, CA
30,137
Population
11,226
Households
2.7
Avg Household Size
36
Median Age
44%
College-Educated
89%
High-School Grad
2.3 sq mi
ZIP Area
13,103
Density / Sq Mi
$115,778
Median Household Income
$56,791
Median Earnings
$2,367
Median Rent
$1,425,200
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two distinct unit layouts include private rear yards and an upgraded kitchen in the three-bedroom residence.
Where is this duplex located?
The property is located at 876 Desert Isle DR San Jose, CA.
What is the asking price?
The asking price for this property is $1,875,000.
What are key features of this property?
This property features: Two‑unit duplex with 3‑bedroom, 2.5‑bath and 2‑bedroom, 1‑bath residences; Built in 1963; 3‑bedroom side has upgraded kitchen with newer cabinetry and granite counters
