Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Turnkey RV Park in West Texas Title is generated by Realmo AI

    875 N Ellyson Blvd., Fort Stockton, TX 79735

    View on Map
    Claim this Listing
    For Sale
    $799,000

    COMMERCIAL - Fort Stockton, TX

    Property size:
    1,140 SF
    Lot size:
    1.19 Acres
    Price / SF:
    $700/SF
    Added:
    Mar 31, 2026
    Days on Market:
    45
    Last Refresh:
    May 14 at 9:06 pm

    Property Features for 875 N Ellyson Blvd.

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    Size
    1,140 SF
    Lot size
    1.19 Acres

    Taxes and HOA fees

    Tax Description
    Lots 91-100, Block 8, Pecos Highland Addition, Fort Stockton, Pecos County, TX 79735
    Tax Annual Amount
    2500

    Building Details

    Year built
    2015

    We can help!

    Listing Contact
    Linda Morales

    Listing agent Linda Morales License #708313

    Listing office Re/Max HomeTeam 1608 N Front St, Ft Stockton, TX

    Listing date Mar 31, 2026

    MLS# 50093954

    Copyright © 2026 Permian Basin Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Turnkey RV Park with strong income potential.
    • 22 RV spaces and 2 residential structures.
    • Well‑maintained property built in 2015.
    • Spacious common area with wood fire pizza oven.
    • Inviting fire pit area for guest relaxation.
    • Ideal for investors or owner‑operators.

    Overview

    This well-maintained RV park in West Texas features 22 RV spaces and 2 residential structures, offering strong income potential. The park includes a spacious and thoughtfully designed common area ideal for guest use and gatherings. It features a wood fire pizza oven, ample counter space, and a relaxing fire pit, creating an inviting atmosphere for outdoor enjoyment. The property has been consistently maintained and is set up for continued operation. It is situated on a 1.185-acre lot. The property is ideal for investors or owner-operators seeking an established hospitality asset in West Texas.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Map

    City
    Fort Stockton
    County
    Pecos
    State
    Texas
    Longitude
    -102.9164881
    Latitude
    30.8928133

    Nearby Similar for Sale

    • $399,000
      6,321 SF

      Unique Commercial Property in Fort Stockton

      Remodeled commercial property suitable for various business needs.
      200 N Main St, Fort Stockton, TX 79735
      View Details
    • $450,000
      9,027 SF

      Fort Stockton Retail Investment Property

      Long-term Dollar General tenant with lease extension until 2030.
      1001 Dickinson Blvd, Fort Stockton, TX 79735
      View Details
    • $240,000
      4,400 SF

      Commercial Property in Fort Stockton

      Spacious commercial property on a full city block.
      404 W Dickinson, Fort Stockton, TX 79735
      View Details
    • $110,000
      2,470 SF

      Downtown Fort Stockton Commercial Gem

      Prime commercial property in downtown Fort Stockton, perfect for business.
      117 S Main St, Fort Stockton, TX 79735
      View Details
    • $1,400,000
      18,000 SF

      Fort Stockton Hospitality Property

      Renovated main building with 90 rooms and a pool.
      800 Dickinson, Fort Stockton, TX 79735
      View Details
    • $385,000
      100 SF

      Fort Stockton RV Park Opportunity

      RV park with renovated trailer, laundry, and shop.
      2505 Ray Falcon, Fort Stockton, TX 79735
      View Details
    • $230,000
      6,048 SF

      Fort Stockton Commercial Opportunity

      Warehouse and office space with investment potential in Fort Stockton.
      315 Main St, Fort Stockton, TX 79735
      View Details
    • $250,000
      3,122 SF

      Fort Stockton Church on Three Lots

      3,122 sq ft church on 0.475 acres for sale.
      700 N Rio St, Fort Stockton, TX 79735
      View Details
    • $285,000
      1,944 SF

      Fort Stockton Retail/Office Opportunity

      Move-in ready retail or office space in Fort Stockton.
      117 N Main St, Fort Stockton, TX 79735
      View Details
    • $350,000
      1,531 SF

      Fort Stockton Airbnb Investment Opportunity

      Charming, fully operational Airbnb in Downtown Fort Stockton, Texas.
      201 S Water, Fort Stockton, TX 79735
      View Details
    • $199,000
      1,540 SF

      Historic Downtown Commercial Building

      Corner building near bank, post office, and shops.
      401 N Main St, Fort Stockton, TX 79735
      View Details
    • $334,500
      7,840 SF

      Fort Stockton Commercial Opportunity

      3.58 acres with three buildings suitable for various businesses.
      600 N Urias, Fort Stockton, TX 79735
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - Well-maintained RV park with strong income potential in Fort Stockton.
    Where is this mobile home & rv park located?
    The property is located at 875 N Ellyson Blvd. Fort Stockton, TX.
    What is the asking price?
    The asking price for this property is $799,000.
    What are key features of this property?
    This property features: Turnkey RV Park with strong income potential.; 22 RV spaces and 2 residential structures.; Well‑maintained property built in 2015.
    (432) 923-2252
    We can help!
    Listing Contact
    Linda Morales
    Real Estate License ID: 708313
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    875 N Ellyson Blvd., Fort Stockton, TX 79735
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!