One-Bedroom Residential Income
For Sale
$210,000
8612 BEEKMAN PLACE Unit D, Alexandria, VA 22309
A second-level home pairs a walk-in closet with balcony access from the living room.
Property Size592 SF
Price / SF$354.73
Days on Market27
Property Features for 8612 BEEKMAN PLACE Unit D
General Information
Standard status
Active
Size
592 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Units
Unit Mix
1BR/1BA
Multifamily Units
1
Additional Details
Tenant in Place
Yes
Taxes and HOA fees
Annual Taxes
$2,492
Amenities
fireplace
balcony
eat-in dining
walk-in closet
Building Details
Building Size
592 SF
Year Built
1984
Construction
garden style
Listing Agency:
Keller Williams Realty
Listed By:
Patrick J Flynn · License #0225046788
(703) 615-0633
Source:
Irvinrealtyllc
Added: Oct 2
Changed: Oct 27
Last Checked: Oct 27 at 3:56AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 592-square-foot, one-bedroom, one-bathroom condo occupies the second level of a garden-style residential property. The living room opens to a balcony overlooking the common area and includes a fireplace. An eat-in kitchen and walk-in bedroom closet round out the interior. HVAC was replaced in 2025, and the building dates to 1984. A lease is currently in place.
Shopping and dining are within walking distance, with a bus stop a short walk away. The property is near Route 1, the Capital Beltway, the George Washington Parkway, and Fort Belvoir. Two additional units are available for purchase a few minutes apart.
Shopping and dining are within walking distance, with a bus stop a short walk away. The property is near Route 1, the Capital Beltway, the George Washington Parkway, and Fort Belvoir. Two additional units are available for purchase a few minutes apart.
Key Highlights
- 592 square feet; one bedroom and one bathroom
- Second‑level condo with balcony overlooking the common area
- Living room fireplace; eat‑in kitchen and walk‑in bedroom closet
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,075
Cap Rate
4.32%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$181,500
$181.5K
Cap Rate 7%
$129,643
$129.6K
Cap Rate 9%
$100,833
$100.8K
Market Conditions
NOI Build-Up for 592 SF
Gross rent
$17.4K $29.40/SF
− Vacancy
−$905 −$1.53/SF
EGI
$16.5K $27.87/SF
− OpEx
−$7.4K −$12.54/SF
NOI
$9.1K $15.33/SF
Area
Alexandria, VA
Vacancy
5.20%
Lease Rate
$29.40 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$181,500
Cap Rate 7%
$129,643
Cap Rate 9%
$100,833
Alternative Uses
Best Use
Apartment 5plus
$129.6K
$113.4K – $151.3K
NOI $9,075 @ 7.0% cap · market cap 4.32%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$328.8K
$287.7K – $383.6K
NOI $23,017 @ 7.0% cap · market cap 10.96%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
596
Businesses Nearby
Explore this area
Business Placement
Demographics for 22309, VA
33,773
Population
13,082
Households
2.6
Avg Household Size
38
Median Age
44%
College-Educated
86%
High-School Grad
7.5 sq mi
ZIP Area
4,503
Density / Sq Mi
$101,556
Median Household Income
$47,738
Median Earnings
$1,749
Median Rent
$539,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A second-level home pairs a walk-in closet with balcony access from the living room.
Where is this residential income property located?
The property is located at 8612 BEEKMAN PLACE Unit D Alexandria, VA.
What is the asking price?
The asking price for this property is $210,000.
What are key features of this property?
This property features: 592 square feet; one bedroom and one bathroom; Second‑level condo with balcony overlooking the common area; Living room fireplace; eat‑in kitchen and walk‑in bedroom closet
