Search
Restaurant Building with B-4 Zoning
For Sale
Contact for pricing

86 N WILLIAMS ST, Crystal Lake, IL

Historic restaurant property with B-4 zoning and a commercial building configuration.

Property Size6,180 SF
Price / SF$198.22
Days on Market50

Property Features for 86 N WILLIAMS ST

General Information

Standard status Active
Size 6,180 SF
Property subtype Retail, Mixed Use
Zoning B-4
Lease Type Gross

Building Details

Year Built 1890
Buildings 1
Stories 2
Units 6
Tenancy Multi
Listing Agency: Blue Chip Commercial Real Estate LLC
Listed By: Tim Billimack · License #IL 471000637
Source: Crexi
Added: Aug 31 Changed: Oct 12 Last Checked: Oct 16 at 8:50AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Blue Chip Commercial Real Estate LLC

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This conventional restaurant property includes a 6,180-square-foot commercial building constructed in 1890. The asset is designated B-4, providing a defined zoning classification for evaluation alongside the existing restaurant use.

Key Highlights

  • 6,180‑square‑foot restaurant property
  • B‑4 zoning designation
  • Building constructed in 1890

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$72,573
Cap Rate
5.92%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,451,460 $1.5M
Cap Rate 7%
$1,036,757 $1.0M
Cap Rate 9%
$806,367 $806.4K
Market Conditions
NOI Build-Up for 6,180 SF
Gross rent
$103.8K $16.80/SF
− Vacancy
−$7.1K −$1.14/SF
EGI
$96.8K $15.66/SF
− OpEx
−$24.2K −$3.91/SF
NOI
$72.6K $11.74/SF
Area
McHenry County, IL
Vacancy
6.80%
Lease Rate
$16.80 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,451,460
Cap Rate 7%
$1,036,757
Cap Rate 9%
$806,367

Alternative Uses

Best Use
Specialty Retail
$1.04M
$907.2K – $1.21M (±1% cap)
NOI $72,573 @ 7.0% cap · market cap 5.92%
Second Best
Retail
$851.9K
$745.4K – $993.9K (±1% cap)
NOI $59,634 @ 7.0% cap · market cap 4.87%
Theoretical Best
Office A
$2.13M
$1.87M – $2.49M (±1% cap)
NOI $149,357 @ 7.0% cap · market cap 12.19%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Conventional restaurants

Suggested Use

Top Pick Pharmacy Auto Parts Store (Bike/Boat/Book/etc) Store Garden Center Veterinary Clinic Grocery & Convenience Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

48
Businesses Nearby
Balanced
Demand for This Use
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Retail in Midwest region

8% 2020
7.3% 2021
6.5% 2022
6% 2023
5.7% 2024
6.3% 2025

Frequently Asked Questions

What type of property is this?
Conventional restaurant - Historic restaurant property with B-4 zoning and a commercial building configuration.
Where is this conventional restaurant located?
The property is located at 86 N WILLIAMS ST Crystal Lake, IL.
What is the asking price?
The asking price for this property is $1,225,000.
What are key features of this property?
This property features: 6,180‑square‑foot restaurant property; B‑4 zoning designation; Building constructed in 1890
(815) 355-0196 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again