Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Renovated Home in Golf View Title is generated by Realmo AI

    8531 Vassar Avenue, Raytown, MO 64138

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $227,500

    Updated Raytown home with modern amenities and convenient location.

    Type:Duplex
    Property size:
    1,847 SF
    Price / SF:
    $123/SF
    Added:
    Aug 25, 2025
    Days on Market:
    270
    Last Refresh:
    May 19 at 9:15 pm

    Property Features for 8531 Vassar Avenue

    General Information

    Standard status
    Active
    Size
    1,847 SF
    Property subtype
    Duplex

    Building Details

    Year Built
    2002

    We can help!

    Listing Contact
    Michael Hern

    Listing agent Michael Hern License #2001025691

    Listing office Lee's Summit

    Listing date Aug 25, 2025

    Source Kw

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Lee's Summit

    HighLights

    • Completely renovated and updated interior with fresh finishes.
    • Enjoy the open‑concept main level with UPGRADED KITCHEN featuring stainless steel appliances and breakfast bar.
    • Four bedrooms and three full baths provide ample space and comfort.
    • Finished walk‑out basement offers additional living space and versatility.
    • Located in the desirable Golf View Villas neighborhood, known for its peaceful environment and convenient access to amenities.
    • Private fenced yard and attached two‑car garage.

    Overview

    This renovated home is located in the Golf View Villas neighborhood of Raytown, known for its peaceful streets and convenient location near schools, shopping, and major highways. The property features fresh finishes throughout. The open-concept main level includes a living area with a fireplace, and the kitchen is equipped with upgraded cabinetry, stainless steel appliances, and a breakfast bar. The home includes 4 bedrooms, 3 full baths, and a finished walk-out basement. Outside, there is a private fenced yard and an attached two-car garage. The property has a size of 1847 square feet.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $204.9K
    NOI $18,445 @ 9.00% cap · cautious / downside scenario
    Moderate
    $263.5K
    NOI $18,445 @ 7.00% cap · market / base-case scenario
    Aggressive
    $368.9K
    NOI $18,445 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $28.4k $15.36
    − Vacancy −$2.0k −$1.09
    EGI $26.3k $14.27
    − OpEx −$7.9k −$4.28
    NOI $18.4k $9.99
    1,847 SF · lease $15.36/SF/yr · vacancy 7.12% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $263.5K
    $230.6K – $307.4K (±1% cap)
    NOI $18,445 @ 7.0% cap · market cap 8.11%
    Second Best
    Apartment 5plus
    $243.2K
    $212.8K – $283.8K (±1% cap)
    NOI $17,027 @ 7.0% cap · market cap 7.48%
    Theoretical Best
    Warehouse
    $485.8K
    $425.1K – $566.7K (±1% cap)
    NOI $34,004 @ 7.0% cap · market cap 14.95%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Raytown
    County
    Jackson
    State
    Missouri
    Longitude
    -94.4440336
    Latitude
    38.9665943

    Nearby Similar for Sale

    • $460,000

      Iconic Raytown Corner Property

      Historic corner property with pharmacy, soda fountain, and diner.
      10004 E 63rd Street, Raytown, MO 64133
      View Details
    • $195,000
      1,436 SF

      Remodeled Duplex in Elm Estates

      Completely remodeled half duplex with modern style and classic charm.
      8516 Ditzler Avenue, Raytown, MO 64138
      View Details
    • $163,750
      1,468 SF

      Raytown Duplex: Investment Opportunity

      Turnkey duplex in Raytown, currently tenant-occupied, part of package deal.
      7402 Englewood Lane, Raytown, MO 64133
      View Details
    • $1,950,000
      14,300 SF

      Industrial Property on 4.25 Acres

      14,300 SF industrial property with flexible lease terms.
      11900 East State Route 350, Raytown, MO 64138
      View Details
    • $850,000

      Raytown Retail Property For Sale

      Retail property available for purchase in Raytown, Missouri.
      7108 Ditzler Ave, Raytown, MO
      View Details
    • $315,000
      4,260 SF

      Office/Flex Building with Warehouse

      4,260 SF Office/Flex building featuring warehouse space.
      9118 E 72nd Ter, Raytown, MO
      View Details
    • $490,000

      Office Building Used as Daycare

      Office building currently used as a daycare with many updates.
      7607 Raytown Road, Raytown, MO 64138
      View Details
    • $1,250,000
      9,840 SF

      Raytown Fourplex Portfolio For Sale

      Portfolio of three fourplex buildings in Raytown, Missouri.
      8622 Lane Ave, Raytown, MO 64138
      View Details
    • $249,999

      All Brick Raytown Duplex

      Duplex with new roof and convenient location near shopping.
      9904-06 E 76th Terrace, Raytown, MO 64138
      View Details
    • $1,100,000
      9,000 SF

      Retail Property For Sale

      9,000 SqFt retail property available for purchase.
      6905 Blue Ridge Boulevard, Raytown, MO 64133
      View Details
    • Contact for pricing
      4,200 SF

      Restaurant Building with Drive-Thru Potential

      4,200 SF restaurant on 0.83 acres with drive-thru potential.
      8810 E State Rte 350, Raytown, MO
      View Details
    • Contact for pricing
      1,246 SF

      Retail Space Near High-Volume HyVee

      Retail spaces available, anchored by HyVee with high traffic.
      9410 E State Rte 350, Raytown, MO
      View Details

    FAQs

    What type of property is this?
    Duplex - Updated Raytown home with modern amenities and convenient location.
    Where is this duplex located?
    The property is located at 8531 Vassar Avenue Raytown, MO.
    What is the asking price?
    The asking price for this property is $227,500.
    What are key features of this property?
    This property features: Completely renovated and updated interior with fresh finishes.; Enjoy the open‑concept main level with UPGRADED KITCHEN featuring stainless steel appliances and breakfast bar.; Four bedrooms and three full baths provide ample space and comfort.
    (816) 529-4949
    We can help!
    Listing Contact
    Michael Hern
    Real Estate License ID: 2001025691
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    8531 Vassar Avenue, Raytown, MO 64138,
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!