8504 BRUSHLEAF WAY, Tampa, FL 33647
Two-bedroom townhome with modern amenities and convenient location.
- Added:
- Oct 12, 2024
- Days on Market:
- 635
- Last Refresh:
- Apr 5 at 11:04 pm
Property Features for 8504 BRUSHLEAF WAY
General Information
- Standard status
- Active
- Size
- 1,173 SF
- Lot size
- 0.02 Acres
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 2006
Listing office Perry Legacy Realty (214) 418-8526
Listing date Oct 12, 2024
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Perry Legacy Realty
HighLights
- Prime location: Close to I‑75, I‑275, Tampa Premium Outlets, Wiregrass Mall, dining, entertainment, great schools, and major hospitals.
- Low HOA fees and gated entry for enhanced security and affordability.
- Two assigned parking spaces plus ample guest parking for convenience.
- Two spacious bedrooms, each with its own bathroom.
- Community amenities: Fitness center, pools, and recreation areas.
- Private screened lanai and backyard for outdoor living.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $20.8k | $17.76 |
| − Vacancy | −$1.5k | −$1.26 |
| EGI | $19.4k | $16.50 |
| − OpEx | −$8.7k | −$7.42 |
| NOI | $10.6k | $9.07 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Tampa
- County
- Hillsborough
- State
- Florida
- Longitude
- -82.368078
- Latitude
- 28.1667892