For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Comfortable Townhome with Modern Amenities Title is generated by Realmo AI

    8504 BRUSHLEAF WAY, Tampa, FL 33647

    View on Map
    Claim this Listing
    For Sale
    $199,980

    Two-bedroom townhome with modern amenities and convenient location.

    Type:Condo/Townhome
    Property size:
    1,173 SF
    Lot size:
    0.02 Acres
    Price / SF:
    $170/SF
    Added:
    Oct 12, 2024
    Days on Market:
    635
    Last Refresh:
    Apr 5 at 11:04 pm

    Property Features for 8504 BRUSHLEAF WAY

    General Information

    Standard status
    Active
    Size
    1,173 SF
    Lot size
    0.02 Acres
    Property subtype
    Condo/Townhome

    Building Details

    Year Built
    2006

    We can help!

    Contact an agent
    Michael Perry

    Listing office Perry Legacy Realty

    Listing date Oct 12, 2024

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Perry Legacy Realty

    HighLights

    • Prime location: Close to I‑75, I‑275, Tampa Premium Outlets, Wiregrass Mall, dining, entertainment, great schools, and major hospitals.
    • Low HOA fees and gated entry for enhanced security and affordability.
    • Two assigned parking spaces plus ample guest parking for convenience.
    • Two spacious bedrooms, each with its own bathroom.
    • Community amenities: Fitness center, pools, and recreation areas.
    • Private screened lanai and backyard for outdoor living.

    Overview

    This townhome features 2 bedrooms and 2.5 bathrooms, offering a blend of comfort and convenience. The property includes a large kitchen with wood cabinetry that overlooks the open dining and living areas, suitable for entertaining. Each bedroom is spacious and has its own bathroom. A laundry closet adds to the convenience. Outdoor relaxation is facilitated by a private screened lanai and backyard. The property has two assigned parking spaces and guest parking. The community features low HOA fees, a gated entry, a fitness center, pools, and recreation areas. The location provides proximity to I-75, I-275, Tampa Premium Outlets, Wiregrass Mall, dining, entertainment, schools, and hospitals. The property size is 1173 square feet.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $20.8k $17.76
    − Vacancy −$1.5k −$1.26
    EGI $19.4k $16.50
    − OpEx −$8.7k −$7.42
    NOI $10.6k $9.07
    1,173 SF · lease $17.76/SF/yr · vacancy 7.10% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $152.1K
    $133.1K – $177.4K (±1% cap)
    NOI $10,644 @ 7.0% cap · market cap 5.32%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $264.8K
    $231.7K – $308.9K (±1% cap)
    NOI $18,534 @ 7.0% cap · market cap 9.27%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential income properties

    Suggested Use

    Law Firm Parking Lot & Garage (Bike/Boat/Book/etc) Store Daycare Center (Bike/Boat/Book/etc) Store Catering Service Kitchen & Bath Showroom Home Appliance Store Auto Parts Store HVAC Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.368078
    Latitude
    28.1667892

    FAQs

    What type of property is this?
    Residential income property - Two-bedroom townhome with modern amenities and convenient location.
    Where is this residential income property located?
    The property is located at 8504 BRUSHLEAF WAY Tampa, FL.
    What is the asking price?
    The asking price for this property is $199,980.
    What are key features of this property?
    This property features: Prime location: Close to I‑75, I‑275, Tampa Premium Outlets, Wiregrass Mall, dining, entertainment, great schools, and major hospitals.; Low HOA fees and gated entry for enhanced security and affordability.; Two assigned parking spaces plus ample guest parking for convenience.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message