Manufacturing Facility with Fenced
New
For Sale
$2,950,000
850 GARDEN VALLEY CIR, Sutherlin, OR 97479
Industrial facility with production, storage, office, loading, and utility infrastructure for manufacturing and distribution operations.
Property Size29,000 SF
Days on Market6
Property Features for 850 GARDEN VALLEY CIR
General Information
Standard status
Active
Size
29,000 SF
Taxes and HOA fees
Annual Taxes
$13,578
Building Details
Building Size
29,000 SF
Year Built
1995
Listing Agency:
Keller Williams Southern Oregon-Umpqua Valley
(541) 204-4646
Listed By:
Mary Gilbert · License #951100030
(541) 204-4646
Source:
Tripleoaksrealty
Added: Aug 6
Changed: Aug 10
Last Checked: Aug 11 at 4:39AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Southern Oregon-Umpqua Valley
Investment Insights
Based on property information with market context.
This 1995 manufacturing facility includes approximately 29,000 SF of building space on over 11 acres of flat, fully fenced land. The interior combines finished offices, an employee break room, testing room, processing areas, cold storage, finished-goods storage, loading and unloading docks, and additional shop and storage areas. The property was formerly used for food processing and includes 3-phase power and a fire suppression system.
Medium Industrial zoning and proximity to I-5 Exit 136 support access for industrial operations, while the fenced acreage provides space for parking, equipment storage, truck movement, and staging. The property is connected to city services and also has an additional well. Buyer to verify zoning, permitted uses, utility capacity, and suitability for the intended use.
Medium Industrial zoning and proximity to I-5 Exit 136 support access for industrial operations, while the fenced acreage provides space for parking, equipment storage, truck movement, and staging. The property is connected to city services and also has an additional well. Buyer to verify zoning, permitted uses, utility capacity, and suitability for the intended use.
Key Highlights
- Approximately 29,000 SF of building space on over 11 acres
- Flat, fully fenced site with room for parking, equipment storage, truck circulation, and staging
- 3‑phase power and fire suppression system
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$213,220
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.23%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$4,264,400
$4.3M
Cap Rate 7%
$3,046,000
$3.0M
Cap Rate 9%
$2,369,111
$2.4M
Market Conditions
NOI Build-Up for 29,000 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$261.0K $9.00/SF
− Vacancy
−$10.2K −$0.35/SF
EGI
$250.8K $8.65/SF
− OpEx
−$37.6K −$1.30/SF
NOI
$213.2K $7.35/SF
Area
Douglas County, OR
Vacancy
3.89%
Lease Rate
$9.00 /SF/Yr
Expense Ratio
15.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$4,264,400
Cap Rate 7%
$3,046,000
Cap Rate 9%
$2,369,111
Alternative Uses
Best Use
Warehouse
$3.05M
$2.67M – $3.55M
NOI $213,220 @ 7.0% cap · market cap 7.23%
Second Best
Industrial
$2.51M
$2.19M – $2.93M
NOI $175,593 @ 7.0% cap · market cap 5.95%
Theoretical Best
Specialty Retail
$5.02M
$4.39M – $5.86M
NOI $351,348 @ 7.0% cap · market cap 11.91%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
198
Businesses Nearby
Explore this area
Business Placement
Demographics for 97479, OR
10,161
Population
4,759
Households
2.1
Avg Household Size
47
Median Age
15%
College-Educated
94%
High-School Grad
67.5 sq mi
ZIP Area
151
Density / Sq Mi
$56,493
Median Household Income
$36,867
Median Earnings
$1,207
Median Rent
$281,500
Median Home Value
Market
Vacancy Rate% for Industrial in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Manufacturing property - Industrial facility with production, storage, office, loading, and utility infrastructure for manufacturing and distribution operations.
Where is this manufacturing property located?
The property is located at 850 GARDEN VALLEY CIR Sutherlin, OR.
What is the asking price?
The asking price for this property is $2,950,000.
What are key features of this property?
This property features: Approximately 29,000 SF of building space on over 11 acres; Flat, fully fenced site with room for parking, equipment storage, truck circulation, and staging; 3‑phase power and fire suppression system
