Single-Level Duplex with
For Sale
$219,000
85-209 Ala Akau Street G, Waianae, HI 96792
A fenced backyard adds usable outdoor space to this single-level residential property.
Property Size952 SF
Lot Size0.07 Acres
Price / SF$230.04
Days on Market217
Property Features for 85-209 Ala Akau Street G
General Information
Standard status
Active
Size
952 SF
Total Parking Spaces
2
Lot size
0.07 Acres
Property subtype
Duplex
Additional Details
Tenant in Place
Yes
Taxes and HOA fees
Annual Taxes
$1,132
Amenities
fully fenced backyard
Building Details
Building Size
952 SF
Year Built
1974
Stories
1
Listing Agency:
West Beach Realty, Inc.
Listed By:
G. Jeannie Byers · License #RB-14805
(808) 696-4774
Source:
Hirootsrealty
Added: Mar 28
Changed: Oct 26
Last Checked: Oct 26 at 2:33PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of West Beach Realty, Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex in Waianae offers 952 square feet of living area, with three bedrooms and one bathroom arranged on a single level. Built in 1974, the home sits on a 3,193-square-foot lot and includes a two-car carport and a fenced backyard.
The property is occupied under a month-to-month tenancy. Showings require two days’ notice. The lease may be extended through 2055.
The property is occupied under a month-to-month tenancy. Showings require two days’ notice. The lease may be extended through 2055.
Key Highlights
- Three‑bedroom, one‑bathroom duplex with 952 square feet of living area
- 3,193‑square‑foot lot with fenced backyard
- Two‑car carport
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$18,958
Cap Rate
8.66%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$379,160
$379.2K
Cap Rate 7%
$270,829
$270.8K
Cap Rate 9%
$210,644
$210.6K
Market Conditions
NOI Build-Up for 952 SF
Gross rent
$29.1K $30.60/SF
− Vacancy
−$2.0K −$2.15/SF
EGI
$27.1K $28.45/SF
− OpEx
−$8.1K −$8.53/SF
NOI
$19.0K $19.91/SF
Area
Honolulu County, HI
Vacancy
7.03%
Lease Rate
$30.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$379,160
Cap Rate 7%
$270,829
Cap Rate 9%
$210,644
Alternative Uses
Best Use
Multifamily LT 5
$270.8K
$237.0K – $316.0K
NOI $18,958 @ 7.0% cap · market cap 8.66%
Second Best
Apartment 5plus
$249.4K
$218.2K – $290.9K
NOI $17,455 @ 7.0% cap · market cap 7.97%
Theoretical Best
Specialty Retail
$385.7K
$337.5K – $450.0K
NOI $26,999 @ 7.0% cap · market cap 12.33%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Demographics for 96792, HI
51,965
Population
15,516
Households
3.3
Avg Household Size
35
Median Age
16%
College-Educated
91%
High-School Grad
61.1 sq mi
ZIP Area
850
Density / Sq Mi
$83,927
Median Household Income
$39,666
Median Earnings
$1,820
Median Rent
$551,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - A fenced backyard adds usable outdoor space to this single-level residential property.
Where is this duplex located?
The property is located at 85-209 Ala Akau Street G Waianae, HI.
What is the asking price?
The asking price for this property is $219,000.
What are key features of this property?
This property features: Three‑bedroom, one‑bathroom duplex with 952 square feet of living area; 3,193‑square‑foot lot with fenced backyard; Two‑car carport
