Two-Bedroom Residential Income
8431 HILTON STREET, Hummelstown, PA 17036
For Sale
$239,900
Open-plan home with a private balcony, modern kitchen appliances, and association-maintained exterior services.
Property Size1,163 SF
Price / SF$206.28
Days on Market48
Property Features for 8431 HILTON STREET
General Information
Standard status
Size
Property subtype
Additional Details
Multifamily Units
Amenities
private balcony
lawn care
snow removal
trash services
Building Details
Year Built
Listing Agency:
Coldwell Banker Realty
(717) 534-2442
Listed By:
Daniel Hench · License #RS352574
(717) 395-7257
Source:
Cummingsrealtors
Added: Sep 22
Changed: Nov 6
Last Checked: Nov 6 at 9:10AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2018, this 1,163-square-foot residential income property offers two bedrooms and two bathrooms in an open layout connecting the living and dining areas. The kitchen includes a built-in microwave, dishwasher, and electric oven/range, while ceiling fans, window treatments, luxury vinyl plank, and carpet flooring add practical interior features. A private balcony extends the living area outdoors.
The property is located at 8431 Hilton Street in Hummelstown, Pennsylvania, within the Summit View community. Association services include lawn care, snow removal, and trash collection. The home is also situated near parks, shopping, and dining.
The property is located at 8431 Hilton Street in Hummelstown, Pennsylvania, within the Summit View community. Association services include lawn care, snow removal, and trash collection. The home is also situated near parks, shopping, and dining.
Key Highlights
- 2 bedrooms and 2 bathrooms in a 1,163‑square‑foot home
- Built in 2018
- Open layout linking the living and dining areas
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,251
Cap Rate
3.86%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$185,020
$185.0K
Cap Rate 7%
$132,157
$132.2K
Cap Rate 9%
$102,789
$102.8K
Market Conditions
NOI Build-Up for 1,163 SF
Gross rent
$18.3K $15.72/SF
− Vacancy
−$1.5K −$1.26/SF
EGI
$16.8K $14.46/SF
− OpEx
−$7.6K −$6.51/SF
NOI
$9.3K $7.95/SF
Area
Dauphin County, PA
Vacancy
8.00%
Lease Rate
$15.72 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$185,020
Cap Rate 7%
$132,157
Cap Rate 9%
$102,789
Alternative Uses
Best Use
Apartment 5plus
$132.2K
$115.6K – $154.2K
NOI $9,251 @ 7.0% cap · market cap 3.86%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$2.14M
$1.87M – $2.50M
NOI $149,940 @ 7.0% cap · market cap 62.50%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
232
Businesses Nearby
Explore this area
Business Placement
Demographics for 17036, PA
24,146
Population
9,812
Households
2.5
Avg Household Size
41
Median Age
60%
College-Educated
97%
High-School Grad
28.1 sq mi
ZIP Area
859
Density / Sq Mi
$105,043
Median Household Income
$60,004
Median Earnings
$1,362
Median Rent
$316,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Residential income properties in Dauphin County, PA
Properties on Market for Residential income properties in Dauphin County
Frequently Asked Questions
What type of property is this?
Residential income property - Open-plan home with a private balcony, modern kitchen appliances, and association-maintained exterior services.
Where is this residential income property located?
The property is located at 8431 HILTON STREET Hummelstown, PA.
What is the asking price?
The asking price for this property is $239,900.
What are key features of this property?
This property features: 2 bedrooms and 2 bathrooms in a 1,163‑square‑foot home; Built in 2018; Open layout linking the living and dining areas
