8403 Antioch Rd, Salem, WI 53168
Operating hospitality business with a renovated commercial kitchen and updated building systems.
Property Features for 8403 Antioch Rd
General Information
Additional Details
Taxes and HOA fees
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of @properties
Investment Insights
Based on property information with market context.
An updated 1,000-square-foot apartment occupies the upper level and can support rental income or owner occupancy. The offering combines an operating hospitality business with an income-producing residential component and renovated commercial improvements.
Key Highlights
- Operating bar and pub business established in 1880
- 3,500‑square‑foot property at 8403 Antioch Rd
- Sale includes business, equipment, inventory, and business rights
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $63.0k | $18.00 |
| − Vacancy | −$3.7k | −$1.04 |
| EGI | $59.3k | $16.96 |
| − OpEx | −$14.8k | −$4.24 |
| NOI | $44.5k | $12.72 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Foot Traffic Nearby
Demographics for 53168, WI
Market
Vacancy Rate% for Retail in Midwest region