84-871 Lahaina Street, Waianae, HI 96792
MULTI_FAMILY - Other - Waianae, HI
Property Features for 84-871 Lahaina Street
General Information
Taxes and HOA fees
Utilities
Amenities
Building Details
Copyright © 2026 HiCentral MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property was built in 1973 and is served by public water, with water available as a listed utility. Energy equipment includes 10 leased solar panels and a Tesla battery. Papaoneone Beach and Makaha Beach are identified nearby, placing the duplex on Oahu’s Leeward coast near both a local beach cove and a recognized surf destination.
Key Highlights
- Legal two‑family duplex with 1,200 square feet
- Two units, each with a private fenced yard
- Each unit has two tandem parking stalls: one covered and one uncovered
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $36.7k | $30.60 |
| − Vacancy | −$2.6k | −$2.15 |
| EGI | $34.1k | $28.45 |
| − OpEx | −$10.2k | −$8.53 |
| NOI | $23.9k | $19.91 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Demographics for 96792, HI
Market
Vacancy Rate% for Multifamily in West region