8325 GROVE ANGLE Rd, Ellicott City, MD 21043
Newly constructed property suitable for assisted living or memory care.
- Added:
- Mar 10, 2026
- Days on Market:
- 119
- Last Refresh:
- Jul 2 at 8:19 pm
Property Features for 8325 GROVE ANGLE Rd
General Information
- Standard status
- Active
- Size
- 10,000 SF
- Lot size
- 2.00 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 2024
Listing office Samson Properties (202) 369-1355
Listing date Mar 10, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
HighLights
- New construction 10,000 sq ft custom home with open concept floorplan.
- Six bedrooms and six and a half baths, plus 4,000 sq ft unfinished lower level for expansion.
- Chef's kitchen with custom cabinetry and sunlit breakfast nook.
- Main‑level primary suite plus two additional bedrooms with ensuite baths on the main level.
- Energy‑efficient features: vinyl windows, geothermal heating/cooling, and tankless water heater.
- 1,000 sq ft attached garage, walk‑in attic, and unfinished walk‑out lower level.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $260.4k | $26.04 |
| − Vacancy | −$12.5k | −$1.25 |
| EGI | $247.9k | $24.79 |
| − OpEx | −$111.6k | −$11.16 |
| NOI | $136.3k | $13.63 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Joellen Willams — 4827 worthington way, ellicott city, md 21043
Location Insight
- Map
- Local Demand
- City
- Ellicott City
- County
- Howard
- State
- Maryland
- Longitude
- -76.8013
- Latitude
- 39.2319