828 DERWYN Road Drexel Hill, PA 19026
MULTI_FAMILY - Colonial - DREXEL HILL, PA
Property Features for 828 DERWYN Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Rooms
- Basement
- Parking
- 2
- Parking features
- Driveway, Garage - Attached
- Interior features
- Ceiling Fan(s)
- Appliances
- Oven/Range - Gas, Oven/Range - Electric
- Standard status
- Active
- Size
- 1,458 SF
- Lot size
- 0.04 Acres
Taxes and HOA fees
- Tax Annual Amount
- 6140
Utilities
- Heating system
- Hot Water(Heating)
- Cooling system
- Wall Unit(s)
Building Details
- Year built
- 1942
- Number of units
- 1
- Building materials
- Brick, Masonry, Stone
- Architectural style
- Colonial
Listing agent Kelly Jennings License #RS341985 (484) 947-6773
Listing office EXP Realty, LLC 630 Freedom Business Ctr Drive unit: 300, Philadelphia, PA (888) 397-7352
Listing date May 30, 2026
Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property includes a basement that adds practical utility, with separate tenant storage areas and outside access. Garage access is also provided, supporting convenient move-in and day-to-day use for occupants. The listing describes the exterior as stone-and-brick with a well maintained appearance.
For an investor or owner-operator seeking a duplex with existing tenancy, the current fully leased status supports immediate occupancy. The unit mix—a one-bedroom/one-bath on the first floor and a two-bedroom/one-bath on the second floor—can appeal to a range of household types. Additional convenience from the basement storage, outside access, and garage access may help differentiate the property from other duplexes with fewer shared amenities.
Key Highlights
- Fully leased duplex with two occupied units providing immediate rental income
- Unit mix: first‑floor 1 bed / 1 bath and second‑floor 2 bed / 1 bath
- Second‑floor unit includes newly installed flooring
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $26.2k | $18.00 |
| − Vacancy | −$3.4k | −$2.34 |
| EGI | $22.8k | $15.66 |
| − OpEx | −$6.8k | −$4.70 |
| NOI | $16.0k | $10.96 |
