Fully Leased Drexel Hill
828 DERWYN Road, Drexel Hill, PA 19026
New
MULTI_FAMILY - Colonial - DREXEL HILL, PA
Property size:
1,458 SFLot size:
0.04 AcresPrice / SF:
$195/SF- Added:
- May 30, 2026
- Days on Market:
- 1
- Last Refresh:
- May 30 at 3:06 pm
Property Features for 828 DERWYN Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Rooms
- Basement
- Parking
- 2
- Parking features
- Garage - Attached, Driveway
- Interior features
- Ceiling Fan(s)
- Appliances
- Oven/Range - Gas, Oven/Range - Electric
- Standard status
- Active
- Size
- 1,458 SF
- Lot size
- 0.04 Acres
Taxes and HOA fees
- Tax Annual Amount
- 6140
Utilities
- Heating system
- Hot Water(Heating)
- Cooling system
- Wall Unit(s)
Building Details
- Year built
- 1942
- Number of units
- 1
- Building materials
- Brick, Masonry, Stone
- Architectural style
- Colonial
Listing agent Kelly Jennings License #RS341985 (484) 947-6773
Listing office EXP Realty, LLC 630 Freedom Business Ctr Drive unit: 300, Philadelphia, PA (888) 397-7352
Listing date May 30, 2026
MLS# PADE2116018
Listing URL
Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Fully leased duplex providing immediate rental income.
- Prime location near shopping, dining, public transportation, and major commuter routes.
- Two units: one 1‑bedroom/1‑bath, and one 2‑bedroom/1‑bath with new flooring.
- Basement with separate tenant storage areas, outside access, and garage access.
- Classic stone‑and‑brick curb appeal with updated interiors.
- Abundant natural light and generously sized rooms in both units.
Overview
Located in Drexel Hill, PA, 828 Derwyn Rd is a fully leased duplex, presenting an investment opportunity. The property includes two occupied units, providing immediate rental income. The first-floor unit features 1 bedroom and 1 bath, while the second-floor unit offers 2 bedrooms and 1 bath. The second floor unit also features newly installed flooring. The property combines stone-and-brick curb appeal with updated interiors and spacious living areas. Both units have large windows for natural light, generously sized rooms, and functional layouts. The property overall offers a mix of character and practicality. The basement provides separate tenant storage areas, outside access, and garage access. The property is located near shopping, dining, public transportation, and major commuter routes. The property size is 1458 square feet and the lot size is 0.04 acres.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $26.2k | $18.00 |
| − Vacancy | −$3.4k | −$2.34 |
| EGI | $22.8k | $15.66 |
| − OpEx | −$6.8k | −$4.70 |
| NOI | $16.0k | $10.96 |
1,458 SF · lease $18.00/SF/yr · vacancy 13.01% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$228.3K
$199.8K – $266.4K
NOI $15,981 @ 7.0% cap · market cap 5.61%
Second Best
Apartment 5plus
$208.8K
$182.7K – $243.6K
NOI $14,616 @ 7.0% cap · market cap 5.13%
Theoretical Best
Office A
$442.1K
$386.8K – $515.7K
NOI $30,944 @ 7.0% cap · market cap 10.86%
Zoning and permitted uses should be independently verified with local authorities.
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Location Insight
- Map
- Local Demand
- City
- Drexel Hill
- County
- Delaware
- State
- Pennsylvania
- Longitude
- -75.29066
- Latitude
- 39.95924
Nearby Similar for Sale
FAQs
What type of property is this?
Duplex - Well-maintained duplex in Drexel Hill, PA, with immediate rental income.
Where is this duplex located?
The property is located at 828 DERWYN Road Drexel Hill, PA.
What is the asking price?
The asking price for this property is $284,900.
What are key features of this property?
This property features: Fully leased duplex providing immediate rental income.; Prime location near shopping, dining, public transportation, and major commuter routes.; Two units: one 1‑bedroom/1‑bath, and one 2‑bedroom/1‑bath with new flooring.
