Duplex with Private
For Sale
$988,888
Pending
825 W TAYLOR Street, San Jose, CA 95126
Two-unit residential property with separate outdoor areas and access to major San Jose destinations and highways.
Property Size1,350 SF
Days on Market174
Property Features for 825 W TAYLOR Street
General Information
Standard status
Pending
Size
1,350 SF
Property subtype
Multi Family
Taxes and HOA fees
Annual Taxes
$11,751
Building Details
Year Built
1954
Listing Agency:
KW Silicon City
(408) 506-4138
Listed By:
Ulysses S. Chua · License #01775335
(408) 506-4138
Source:
Exitrealty
Added: Mar 13
Changed: Aug 30
Last Checked: Aug 31 at 3:11PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KW Silicon City
Investment Insights
Based on property information with market context.
This duplex contains 1,350 SF with a two-bedroom, one-bath unit and a separate one-bedroom, one-bath unit. Both residences include private backyard space; the first unit also has a fenced front yard, while the second offers a larger backyard. Built in 1954, the property is described as low maintenance.
The property is located at 825 W Taylor Street in San Jose’s Rose Garden neighborhood. Diridon Station, Santana Row, SAP Center, Trader Joe’s, San Jose Mineta International Airport, downtown San Jose, and dining establishments are nearby. Highway access includes I-880, U.S. 101, and State Route 17.
The property is located at 825 W Taylor Street in San Jose’s Rose Garden neighborhood. Diridon Station, Santana Row, SAP Center, Trader Joe’s, San Jose Mineta International Airport, downtown San Jose, and dining establishments are nearby. Highway access includes I-880, U.S. 101, and State Route 17.
Key Highlights
- Duplex with 1,350 SF of property size
- Unit mix includes 2 beds and 1 bath plus 1 bed and 1 bath
- Private backyard areas for both units
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$30,396
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.07%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$607,920
$607.9K
Cap Rate 7%
$434,229
$434.2K
Cap Rate 9%
$337,733
$337.7K
Market Conditions
NOI Build-Up for 1,350 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$45.4K $33.60/SF
− Vacancy
−$1.9K −$1.43/SF
EGI
$43.4K $32.17/SF
− OpEx
−$13.0K −$9.65/SF
NOI
$30.4K $22.52/SF
Area
San Jose, CA
Vacancy
4.27%
Lease Rate
$33.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$607,920
Cap Rate 7%
$434,229
Cap Rate 9%
$337,733
Alternative Uses
Best Use
Multifamily LT 5
$434.2K
$380.0K – $506.6K
NOI $30,396 @ 7.0% cap · market cap 3.07%
Second Best
Apartment 5plus
$401.1K
$351.0K – $468.0K
NOI $28,080 @ 7.0% cap · market cap 2.84%
Theoretical Best
Office A
$815.3K
$713.4K – $951.2K
NOI $57,071 @ 7.0% cap · market cap 5.77%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
2,096
Businesses Nearby
Explore this area
Business Placement
Demographics for 95126, CA
37,372
Population
16,936
Households
2.2
Avg Household Size
36
Median Age
55%
College-Educated
89%
High-School Grad
3.3 sq mi
ZIP Area
11,325
Density / Sq Mi
$127,297
Median Household Income
$72,722
Median Earnings
$2,544
Median Rent
$1,195,700
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two-unit residential property with separate outdoor areas and access to major San Jose destinations and highways.
Where is this duplex located?
The property is located at 825 W TAYLOR Street San Jose, CA.
What is the asking price?
The asking price for this property is $988,888.
What are key features of this property?
This property features: Duplex with 1,350 SF of property size; Unit mix includes 2 beds and 1 bath plus 1 bed and 1 bath; Private backyard areas for both units
