Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    825 Cosby Hwy Newport, TN 37821

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    NNN leased Firehouse in Newport, Tennessee with long-term tenant.

    Property size:
    2,200 SF
    Lot size:
    0.50 Acres

    Property Features for 825 Cosby Hwy

    General Information

    Standard status
    Active
    Zoning
    C-3 Interstate Business
    Size
    2,200 SF
    Lot size
    0.50 Acres

    Building Details

    Year built
    2024

    We can help!

    Listing Contact
    Zack Williams
    Source: Crexi

    Listing Agency: SRS Real Estate Partners Newport Beach Listing Agent: Zack Williams

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Firehouse Investment Property For Sale

    This investment property in Newport, Tennessee, is leased to Firehouse with over 13 years remaining on the lease and two 5-year options to extend. The absolute NNN lease structure requires zero landlord responsibilities. The lease includes 10% rental increases every 5 years throughout the initial term and option periods. The property is located near the intersection of Cosby Hwy and Interstate 40, which sees an average of 58,000 vehicles per day. Cosby Hwy is a major retail thoroughfare. The Firehouse is located adjacent to a Pizza Hut, KFC, McDonalds, Hardee’s, Taco Bell, Bojangles, and Arby’s. The property is within 1-mile of a Walmart Supercenter, Murphy’s Gas, and Wendy’s. A Lowe’s Home Improvement is also less than 1-mile away. Other nearby national tenants include Dollar Tree, Domino’s Pizza, GameStop, Bojangles, Krystal, Little Caesars Pizza, and Food City. The 5-mile trade area has a population of over 20,824 and 9,335 employees with an average household income of $59,150. The property size is 2,200 square feet.
    Location Intelligence

    Current Use by Public Records

    Firehouse Subs Cosby ... Take-out & Catering

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Big Box & Wholesale Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Newport
    County
    Cocke
    State
    Tennessee
    Longitude
    -83.201042
    Latitude
    35.951153

    Nearby Similar for Sale

    • New
      $595,000
      2,848 SF

      Renovated Commercial Building Near I-40

      Move-in ready, multi-use commercial building suitable for various business ventures.
      1010 Highway 25 70, Newport, TN 37821
      View Details
    • $575,000
      Pending

      Newport Commercial Property For Sale

      Versatile commercial property with excellent visibility and convenient access.
      555 Morrell Springs Rd, Newport, TN 37821
      View Details
    • $701,000
      10,716 SF

      Versatile Commercial Property on 1.9 Acres

      Over 10,000 sq ft on 1.9 acres near I-40.
      977 Hwy, Newport, TN 37821
      View Details
    • $165,000
      0.58 Acres

      Newport Commercial Property For Sale

      Affordable commercial property with many possibilities in Newport, Tennessee.
      108 English St, Newport, TN 37821
      View Details
    • New
      $2,500,000
      1,190 SF

      Turnkey Campground Near Smoky Mountains

      Established campground on 11.9 acres near Great Smoky Mountains.
      141 Lower Bogard Rd, Newport, TN 37821
      View Details
    • New
      $2,500,000
      11.90 Acres

      Turnkey Campground Near Smoky Mountains

      Established campground on 11.9 acres near Great Smoky Mountains.
      141 Lower Bogard Rd, Newport, TN 37821
      View Details
    • $748,800
      6,133 SF

      Turnkey Smoky Mountains Investment Opportunity

      Income-producing tri-plex and single-family home near the Smoky Mountains.
      2482 Elk Way, Newport, TN 37821
      View Details
    • $748,800
      2,569 SF

      Turnkey Investment Opportunity Near Smokies

      Income-producing tri-plex and single-family home near medical facilities.
      2482 Elk Way, Newport, TN 37821
      View Details
    • $748,800
      3,561 SF

      Turnkey Investment Property Near Smokies

      Income-producing triplex and single-family home near medical facilities.
      2482 Elk Way, Newport, TN 37821
      View Details
    • $701,000
      10,000 SF

      Versatile Commercial Building on 1.9 Acres

      Over 10,000 sq ft building suitable for various businesses.
      977 Hwy W, Newport, TN 37821
      View Details
    • $1,500,000
      10,800 SF

      Distribution Warehouse with Living Quarters

      Distribution warehouse with living quarters and prime road frontage.
      868 Hwy W, Newport, TN 37821
      View Details
    • $787,000
      10,716 SF

      Versatile Commercial Building on 1.9 Acres

      Over 10,000 sq ft building on 1.9 acres.
      977 E 25/70, Newport, TN 37821
      View Details

    FAQs

    What type of property is this?
    Conventional restaurant - NNN leased Firehouse in Newport, Tennessee with long-term tenant.
    Where is this conventional restaurant located?
    The property is located at 825 Cosby Hwy Newport, TN.
    What are key features of this property?
    This property features: - Absolute NNN lease offers a management-free, passive investment.; - Tenant has over 13 years remaining on the lease with options to extend, showing long-term commitment.; - Features 10% rental increases every 5 years, growing NOI and hedging against inflation.
    Request Owner's contact information
    825 Cosby Hwy Newport, TN 37821
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    825 Cosby Hwy
    Newport, TN 37821
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    825 Cosby Hwy Newport, TN 37821
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Zack Williams
    Real Estate License ID: 021119181
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!