824 ELMWOOD STREET, State College, PA 16801
Four rental units include varied bedroom layouts, covered porches, private basements, and separate laundry facilities.
Property Features for 824 ELMWOOD STREET
General Information
Additional Details
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of SERHANT PENNSYLVANIA LLC
Investment Insights
Based on property information with market context.
The property is directly adjacent to Spring Creek and is near Penn State University, Lemont, and Rt. 322. Occupancy is reported at 100%, with leases extending through July 31, 2026. The rear duplex received a new shingle roof in 2025.
Key Highlights
- Four total rental units across two duplex buildings
- 1.17‑acre creek‑front property adjacent to Spring Creek
- Unit mix includes two 5BR/2BA units, one 1BR unit, and one 4BR unit
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $104.1k | $13.56 |
| − Vacancy | −$6.8k | −$0.88 |
| EGI | $97.4k | $12.68 |
| − OpEx | −$29.2k | −$3.80 |
| NOI | $68.2k | $8.88 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 16801, PA
Market
Vacancy Rate% for Multifamily in Northeast region