Well-Maintained Duplex With Two
820 Narcissus Avenue Daytona Beach, FL 32117
New
820 Narcissus Avenue, Daytona Beach, FL, 32117
$249,000
For Sale
$249,000
MULTI_FAMILY - Daytona Beach, FL
Property Size1,240 SF
Lot Size0.22 Acres
Price / SF$200.81
Days on Market3
Property Features for 820 Narcissus Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Bedrooms
- 2
- Bathrooms
- 2
- Rooms
- Bedroom 1, Bathroom 2, Bathroom 1, Bedroom 2
- Parking features
- Carport
- Standard status
- Active
- APN
- 523718010200
- Size
- 1,240 SF
- Lot size
- 0.22 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- LOT 20 EXC S 5 FT & LOTS 21 & 22 BLK 1 J L MCNAIR ADD MB 9 P G 162 PER OR 1757 PG 0977 PER OR 6782 PG 3889 PER OR 6889 PG 3854 PER OR 7265 PG 1811 PER OR 7790 PG 0262 PER OR 8700 PG
- Tax Annual Amount
- 3430
Utilities
- Utilities
- Cable Available
- Cooling system
- Window Unit(s), Wall/Window Unit(s)
- Water source
- Public
Building Details
- Year built
- 1960
- Floors in Building
- 1
- Number of units
- 2
Listing Agency
Realty Pros Assured
(386) 677-7653
900 W Granada Blvd Ste 3, Ormond Beach, FL
Listed by
Jean Ivis · License #3506971
(386) 299-3338
Added: Jul 16 Checked: Jul 18 at 12:06 pm
MLS# 1228712
Listing URL
Copyright © 2026 Daytona Beach Area Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This well-maintained duplex features two fully occupied 1-bedroom, 1-bath units. Each unit is equipped with energy-efficient mini-split HVAC systems, and the roof was replaced in late 2023. The property is presented as a straightforward, low-maintenance income-producing asset.
The duplex is located at 820 Narcissus Avenue in Daytona Beach, Florida 32117, in Holly Hill on a quiet dead-end street surrounded by well-kept homes. The lot size is approximately 0.22 acres, and the total property size is listed as 1,240 square feet.
With both units currently occupied, the property is offered for sale as an updated duplex option for investors or operators seeking immediate rental income.
The duplex is located at 820 Narcissus Avenue in Daytona Beach, Florida 32117, in Holly Hill on a quiet dead-end street surrounded by well-kept homes. The lot size is approximately 0.22 acres, and the total property size is listed as 1,240 square feet.
With both units currently occupied, the property is offered for sale as an updated duplex option for investors or operators seeking immediate rental income.
Key Highlights
- Well‑maintained duplex on a quiet dead‑end street with two fully occupied 1‑bedroom, 1‑bath units
- Each unit has mini‑split HVAC (energy‑efficient) and cable available
- Roof replaced in late 2023
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $17.3k | $13.92 |
| − Vacancy | −$1.7k | −$1.39 |
| EGI | $15.5k | $12.53 |
| − OpEx | −$4.7k | −$3.76 |
| NOI | $10.9k | $8.77 |
1,240 SF · lease $13.92/SF/yr · vacancy 9.97% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$155.4K
$136.0K – $181.3K
NOI $10,878 @ 7.0% cap · market cap 4.37%
Second Best
Apartment 5plus
$135.0K
$118.1K – $157.5K
NOI $9,449 @ 7.0% cap · market cap 3.79%
Theoretical Best
Office A
$365.6K
$319.9K – $426.6K
NOI $25,594 @ 7.0% cap · market cap 10.28%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Duplex with two occupied 1-bedroom, 1-bath units, mini-split HVAC, and a roof replaced in late 2023.
Where is this duplex located?
The property is located at 820 Narcissus Avenue Daytona Beach, FL.
What is the asking price?
The asking price for this property is $249,000.
What are key features of this property?
This property features: Well‑maintained duplex on a quiet dead‑end street with two fully occupied 1‑bedroom, 1‑bath units; Each unit has mini‑split HVAC (energy‑efficient) and cable available; Roof replaced in late 2023
