Built-Out Motorcoach Resort
For Sale
$349,900
8175 Arville Street Unit 394, Las Vegas, NV 89139
Finished outdoor living compound with kitchen, fireplace, storage, and laundry amenities.
Property Size2,614 SF
Price / SF$133.86
Days on Market412
Property Features for 8175 Arville Street Unit 394
General Information
Standard status
Active
Size
2,614 SF
Property subtype
Land
Taxes and HOA fees
Annual Taxes
$1,324
Amenities
full outdoor kitchen
living area with TV & fireplace
drop down shades
pantry
ceiling fans
ceiling heaters
travertine counters
fire table
storage area with washer/dryer
comfort station
GatedCommunity
Gated
Listing Agency:
Sunstate Realty LLC
(702) 557-2930
Listed By:
James G Dahl · License #B.1002645
(702) 557-2930
Source:
Compass
Added: Jul 16, 2025
Changed: Aug 29
Last Checked: Aug 31 at 1:17AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Sunstate Realty LLC
Investment Insights
Based on property information with market context.
This built-out site is located within the Class A Las Vegas Motorcoach Resort and includes stucco and tiled structures arranged for outdoor living. Improvements include a full outdoor kitchen and living area with television, fireplace, fire table, and travertine counters.
Additional features include drop-down shades, ceiling fans, ceiling heaters, a pantry, storage, a comfort station, and a washer/dryer. The property is part of a gated community and measures 2,614 square feet.
Additional features include drop-down shades, ceiling fans, ceiling heaters, a pantry, storage, a comfort station, and a washer/dryer. The property is part of a gated community and measures 2,614 square feet.
Key Highlights
- 2,614‑square‑foot built‑out site within Las Vegas Motorcoach Resort
- Stucco and tiled structures with outdoor kitchen and living area
- Television, fireplace, fire table, and travertine counters included
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$27,804
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.95%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$556,080
$556.1K
Cap Rate 7%
$397,200
$397.2K
Cap Rate 9%
$308,933
$308.9K
Market Conditions
NOI Build-Up for 2,614 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$53.3K $20.40/SF
− Vacancy
−$2.8K −$1.06/SF
EGI
$50.6K $19.34/SF
− OpEx
−$22.7K −$8.70/SF
NOI
$27.8K $10.64/SF
Area
Las Vegas, NV
Vacancy
5.20%
Lease Rate
$20.40 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$556,080
Cap Rate 7%
$397,200
Cap Rate 9%
$308,933
Alternative Uses
Best Use
Apartment 5plus
$397.2K
$347.6K – $463.4K
NOI $27,804 @ 7.0% cap · market cap 7.95%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$903.2K
$790.3K – $1.05M
NOI $63,227 @ 7.0% cap · market cap 18.07%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
579
Businesses Nearby
Explore this area
Business Placement
Demographics for 89139, NV
44,960
Population
15,206
Households
3
Avg Household Size
35
Median Age
33%
College-Educated
89%
High-School Grad
10.7 sq mi
ZIP Area
4,202
Density / Sq Mi
$96,044
Median Household Income
$43,511
Median Earnings
$1,848
Median Rent
$449,400
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Mobile home & RV park - Finished outdoor living compound with kitchen, fireplace, storage, and laundry amenities.
Where is this mobile home & rv park located?
The property is located at 8175 Arville Street Unit 394 Las Vegas, NV.
What is the asking price?
The asking price for this property is $349,900.
What are key features of this property?
This property features: 2,614‑square‑foot built‑out site within Las Vegas Motorcoach Resort; Stucco and tiled structures with outdoor kitchen and living area; Television, fireplace, fire table, and travertine counters included
