RV Resort Site with Rooftop
New
For Sale
$349,900
8175 Arville St #133, Las Vegas, NV 89139
Configured for resort living with a private outdoor kitchen, fireplace, bathroom, and storage improvements.
Property Size2,614 SF
Price / SF$133.86
Days on Market1
Property Features for 8175 Arville St #133
General Information
Standard status
Active
Size
2,614 SF
Property subtype
Land
Amenities
hardcover rooftop structures
custom iron privacy screens
gourmet kitchen with granite counters
bar top
BBQ
range/oven
dishwasher
refrigerator
sink
area for TV
fireplace
bathroom
two storage sheds
upgraded flooring
Listing Agency:
Lvm Realty
(702) 557-2930
Listed By:
James Dahl
Source:
Totalvegasrealestate
Added: Sep 15
Last Checked: Sep 15 at 6:18AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Lvm Realty
Investment Insights
Based on property information with market context.
This 2,614 SF site within a Las Vegas motorcoach resort includes rooftop structures designed for extended outdoor living. Improvements include custom iron privacy screens, a built-in kitchen with granite countertops, a bar top, BBQ, range/oven, dishwasher, refrigerator, and sink. The setup also provides an area for a TV, fireplace, bathroom, two storage sheds, and upgraded flooring.
The property is identified as part of a mobile home and RV park asset and is located at 8175 Arville St #133 in Las Vegas, Nevada. Its combination of cooking, entertaining, storage, and restroom features creates a substantially improved resort-site configuration.
The property is identified as part of a mobile home and RV park asset and is located at 8175 Arville St #133 in Las Vegas, Nevada. Its combination of cooking, entertaining, storage, and restroom features creates a substantially improved resort-site configuration.
Key Highlights
- 2,614 SF motorcoach resort site
- Custom iron privacy screens on rooftop structures
- Kitchen with granite counters, bar top, BBQ, range/oven, dishwasher, refrigerator, and sink
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$27,804
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.95%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$556,080
$556.1K
Cap Rate 7%
$397,200
$397.2K
Cap Rate 9%
$308,933
$308.9K
Market Conditions
NOI Build-Up for 2,614 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$53.3K $20.40/SF
− Vacancy
−$2.8K −$1.06/SF
EGI
$50.6K $19.34/SF
− OpEx
−$22.7K −$8.70/SF
NOI
$27.8K $10.64/SF
Area
Las Vegas, NV
Vacancy
5.20%
Lease Rate
$20.40 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$556,080
Cap Rate 7%
$397,200
Cap Rate 9%
$308,933
Alternative Uses
Best Use
Apartment 5plus
$397.2K
$347.6K – $463.4K
NOI $27,804 @ 7.0% cap · market cap 7.95%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$903.2K
$790.3K – $1.05M
NOI $63,227 @ 7.0% cap · market cap 18.07%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
579
Businesses Nearby
Explore this area
Business Placement
Demographics for 89139, NV
44,960
Population
15,206
Households
3
Avg Household Size
35
Median Age
33%
College-Educated
89%
High-School Grad
10.7 sq mi
ZIP Area
4,202
Density / Sq Mi
$96,044
Median Household Income
$43,511
Median Earnings
$1,848
Median Rent
$449,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Mobile home & RV park - Configured for resort living with a private outdoor kitchen, fireplace, bathroom, and storage improvements.
Where is this mobile home & rv park located?
The property is located at 8175 Arville St #133 Las Vegas, NV.
What is the asking price?
The asking price for this property is $349,900.
What are key features of this property?
This property features: 2,614 SF motorcoach resort site; Custom iron privacy screens on rooftop structures; Kitchen with granite counters, bar top, BBQ, range/oven, dishwasher, refrigerator, and sink
