Search
Renovated Three-Unit Multifamily Property
For Sale
$509,000

815-819 River St, Fitchburg, MA 01420

Three leased apartments offer updated interiors and varied bedroom configurations within a classic frame building.

Property Size2,972 SF
Price / SF$171.27
Days on Market214

Property Features for 815-819 River St

General Information

Standard status Active
Size 2,972 SF
Total Parking Spaces 5
Property subtype Multi-Family
Zoning RB
Occupancy 100%
Net Operating Income $37,200

Units

Unit Mix 1 x 3BR, 1 x 2BR, 1 x 1BR
Multifamily Units 3

Taxes and HOA fees

Annual Taxes $5,719

Building Details

Building Size 2,972 SF
Year Built 1860
Stories 4
Listing Agency: Berkshire Hathaway HomeServices Commonwealth Real Estate
Listed By: James Xarras · License #9579466
Source: Churchillprop
Added: Mar 17 Changed: Oct 6 Last Checked: Oct 16 at 5:53AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Berkshire Hathaway HomeServices Commonwealth Real Estate

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This three-unit multifamily property contains 2,972 square feet and has undergone recent renovation. The unit mix includes a two-level apartment with three bedrooms, a second two-level residence with two bedrooms, and a one-bedroom apartment with living, dining, and kitchen areas. Interior amenities include vinyl finishes, ranges, microwaves, refrigerators, washer/dryer equipment, full bathrooms, and window AC. The building has a frame structure with shingle exterior materials and was built in 1860.

All three units are currently leased. Located at 815-819 River Street in Fitchburg, Massachusetts, the property is identified as RB zoning. The configuration provides distinct residential layouts within one multifamily asset, with living, dining, and kitchen areas represented across the units.

Key Highlights

  • 2,972‑square‑foot triplex with three residential units
  • All units are currently leased
  • Unit mix includes 3‑bedroom, 2‑bedroom, and 1‑bedroom apartments

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$40,174
Cap Rate
7.89%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$803,480 $803.5K
Cap Rate 7%
$573,914 $573.9K
Cap Rate 9%
$446,378 $446.4K
Market Conditions
NOI Build-Up for 2,972 SF
Gross rent
$58.8K $19.80/SF
− Vacancy
−$1.5K −$0.49/SF
EGI
$57.4K $19.31/SF
− OpEx
−$17.2K −$5.79/SF
NOI
$40.2K $13.52/SF
Area
Worcester County, MA
Vacancy
2.47%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$803,480
Cap Rate 7%
$573,914
Cap Rate 9%
$446,378

Alternative Uses

Best Use
Multifamily LT 5
$573.9K
$502.2K – $669.6K (±1% cap)
NOI $40,174 @ 7.0% cap · market cap 7.89%
Second Best
Apartment 5plus
$499.5K
$437.0K – $582.7K (±1% cap)
NOI $34,963 @ 7.0% cap · market cap 6.87%
Theoretical Best
Office A
$1.01M
$888.0K – $1.18M (±1% cap)
NOI $71,043 @ 7.0% cap · market cap 13.96%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Current Use

Triplexes

Suggested Use

Top Pick Real Estate Agency Law Firm Hair Salon Building Supply Pharmacy Kitchen & Bath Showroom

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

3
Residential units
100%
Occupancy

Location Intelligence

Trade Area within ½ mile

113
Businesses Nearby

Demographics for 01420, MA

41,940
Population
17,998
Households
2.3
Avg Household Size
37
Median Age
24%
College-Educated
87%
High-School Grad
30.1 sq mi
ZIP Area
1,393
Density / Sq Mi
$70,334
Median Household Income
$41,753
Median Earnings
$1,131
Median Rent
$294,600
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025

Frequently Asked Questions

What type of property is this?
Triplex - Three leased apartments offer updated interiors and varied bedroom configurations within a classic frame building.
Where is this triplex located?
The property is located at 815-819 River St Fitchburg, MA.
What is the asking price?
The asking price for this property is $509,000.
What are key features of this property?
This property features: 2,972‑square‑foot triplex with three residential units; All units are currently leased; Unit mix includes 3‑bedroom, 2‑bedroom, and 1‑bedroom apartments
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again