Residential Income Property with Rooftop
For Sale
$365,000
811 4TH STREET NW Unit 114, Washington, DC 20001
One-bedroom residence with modern finishes, garage parking, and building-wide concierge and fitness amenities.
Property Size703 SF
Days on Market73
Property Features for 811 4TH STREET NW Unit 114
General Information
Standard status
Active
Size
703 SF
Total Parking Spaces
1
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Near Southeast
Public Transit
Yes
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,784
Amenities
24/7 security
24 hour concierge service
fitness center
rooftop deck
BBQ grills
lounge areas
in-unit washer/dryer
Building Details
Building Size
703 SF
Year Built
2007
Listing Agency:
Compass
Listed By:
John T Mahshie · License #SP98357801
(202) 271-3132
Source:
Kwcapitalproperties
Added: Aug 20
Changed: Oct 25
Last Checked: Oct 30 at 10:41PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This one-bedroom, one-bath residence features 10-foot ceilings, floor-to-ceiling windows, hardwood flooring, and an open-concept interior. The kitchen includes granite counters, stainless steel appliances, custom cabinetry, and substantial storage. An in-unit washer and dryer and one assigned garage parking space add practical convenience. Built in 2007, the home combines contemporary finishes with a functional layout.
Building amenities include 24/7 security, 24-hour concierge service, a fitness center, and a rooftop deck with BBQ grills, lounge seating, and city views. The property is near Penn Quarter, Mount Vernon Triangle, and Chinatown, with restaurants, cafés, retail, nightlife, entertainment, museums, Metro stations, Capital One Arena, and major commuter routes nearby.
Building amenities include 24/7 security, 24-hour concierge service, a fitness center, and a rooftop deck with BBQ grills, lounge seating, and city views. The property is near Penn Quarter, Mount Vernon Triangle, and Chinatown, with restaurants, cafés, retail, nightlife, entertainment, museums, Metro stations, Capital One Arena, and major commuter routes nearby.
Key Highlights
- One‑bedroom, one‑bath residence with an open‑concept layout
- 10‑foot ceilings, floor‑to‑ceiling windows, and hardwood flooring
- Kitchen with granite counters, stainless steel appliances, custom cabinetry, and generous storage
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$11,681
Cap Rate
3.20%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$233,620
$233.6K
Cap Rate 7%
$166,871
$166.9K
Cap Rate 9%
$129,789
$129.8K
Market Conditions
NOI Build-Up for 703 SF
Gross rent
$22.4K $31.80/SF
− Vacancy
−$1.1K −$1.59/SF
EGI
$21.2K $30.21/SF
− OpEx
−$9.6K −$13.59/SF
NOI
$11.7K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$233,620
Cap Rate 7%
$166,871
Cap Rate 9%
$129,789
Alternative Uses
Best Use
Apartment 5plus
$166.9K
$146.0K – $194.7K
NOI $11,681 @ 7.0% cap · market cap 3.20%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$361.6K
$316.4K – $421.9K
NOI $25,312 @ 7.0% cap · market cap 6.93%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
4,411
Businesses Nearby
Explore this area
Business Placement
Demographics for 20001, DC
49,040
Population
26,728
Households
1.8
Avg Household Size
32
Median Age
78%
College-Educated
95%
High-School Grad
2.0 sq mi
ZIP Area
24,520
Density / Sq Mi
$138,730
Median Household Income
$94,675
Median Earnings
$2,464
Median Rent
$844,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - One-bedroom residence with modern finishes, garage parking, and building-wide concierge and fitness amenities.
Where is this residential income property located?
The property is located at 811 4TH STREET NW Unit 114 Washington, DC.
What is the asking price?
The asking price for this property is $365,000.
What are key features of this property?
This property features: One‑bedroom, one‑bath residence with an open‑concept layout; 10‑foot ceilings, floor‑to‑ceiling windows, and hardwood flooring; Kitchen with granite counters, stainless steel appliances, custom cabinetry, and generous storage
