Two-Bedroom Resort Rental
For Sale
$175,000
8101 RESORT VILLAGE DR #31110, Orlando, FL 32821
Furnished condo-hotel residence with a private balcony overlooking the resort pool and access to on-site amenities.
Property Size1,060 SF
Price / SF$165.09
Days on Market99
Property Features for 8101 RESORT VILLAGE DR #31110
General Information
Standard status
Active
Size
1,060 SF
Property subtype
Condo - Hotel
Units
Unit Mix
1 x 2BR/2BA
Multifamily Units
1
Additional Details
Furnished
Yes
Taxes and HOA fees
Annual Taxes
$2,822
Amenities
Pirate's Plunge pool
multiple hot tubs
Reflections Spa & Salon
Frankie Farrell's Irish Pub
Pizza Hut Express
fitness center
game room
on-site management
Building Details
Building Size
1,060 SF
Year Built
2007
Listing Agency:
EXP REALTY LLC
Listed By:
Jeffrey Funk
(888) 883-8509
Source:
Shawsignature
Added: Jul 30
Changed: Oct 31
Last Checked: Nov 4 at 8:48AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP REALTY LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 11th-floor condo-hotel residence has two bedrooms, two bathrooms, and a private balcony with a view of the resort pool. The furnished interior includes an open living and dining area, a full kitchen, and a split-bedroom layout. The primary suite features a jetted tub, separate walk-in shower, and dual vanities. The property was built in 2007.
On-site amenities include a pool, hot tubs, spa and salon, pub, Pizza Hut Express, fitness center, game room, and management services. Walt Disney World, Disney Springs, Universal Orlando, SeaWorld, Orlando Vineland Premium Outlets, and Lake Buena Vista Factory Stores are all described as minutes away.
On-site amenities include a pool, hot tubs, spa and salon, pub, Pizza Hut Express, fitness center, game room, and management services. Walt Disney World, Disney Springs, Universal Orlando, SeaWorld, Orlando Vineland Premium Outlets, and Lake Buena Vista Factory Stores are all described as minutes away.
Key Highlights
- Two bedrooms and two bathrooms
- Private 11th‑floor balcony overlooks the resort pool
- Furnished residence with open living and dining area, full kitchen, and split‑bedroom layout
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,737
Cap Rate
7.85%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$274,740
$274.7K
Cap Rate 7%
$196,243
$196.2K
Cap Rate 9%
$152,633
$152.6K
Market Conditions
NOI Build-Up for 1,060 SF
Gross rent
$26.7K $25.20/SF
− Vacancy
−$1.7K −$1.64/SF
EGI
$25.0K $23.56/SF
− OpEx
−$11.2K −$10.60/SF
NOI
$13.7K $12.96/SF
Area
Orlando, FL
Vacancy
6.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$274,740
Cap Rate 7%
$196,243
Cap Rate 9%
$152,633
Alternative Uses
Best Use
Apartment 5plus
$196.2K
$171.7K – $229.0K
NOI $13,737 @ 7.0% cap · market cap 7.85%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$341.5K
$298.8K – $398.4K
NOI $23,902 @ 7.0% cap · market cap 13.66%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
463
Businesses Nearby
Explore this area
Business Placement
Demographics for 32821, FL
25,999
Population
15,061
Households
1.7
Avg Household Size
33
Median Age
44%
College-Educated
95%
High-School Grad
16.3 sq mi
ZIP Area
1,595
Density / Sq Mi
$59,927
Median Household Income
$39,230
Median Earnings
$1,782
Median Rent
$300,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Short term rental property - Furnished condo-hotel residence with a private balcony overlooking the resort pool and access to on-site amenities.
Where is this short term rental property located?
The property is located at 8101 RESORT VILLAGE DR #31110 Orlando, FL.
What is the asking price?
The asking price for this property is $175,000.
What are key features of this property?
This property features: Two bedrooms and two bathrooms; Private 11th‑floor balcony overlooks the resort pool; Furnished residence with open living and dining area, full kitchen, and split‑bedroom layout
