Back to Search
Mixed-Use Restaurant and Apartment

809 N 2nd St Philadelphia, PA 19123

New
809 N 2nd St, Philadelphia, PA, 19123
$1,800,000
For Sale
$1,800,000

First-floor restaurant built in 2021 can be delivered vacant; second-floor 3 bed/2 bath apartment renovated 2020–2021.

Property Size4,350 SF
Price / SF$413.79
Days on Market3

Property Features for 809 N 2nd St

General Information

Standard status
Active
Size
4,350 SF

Building Details

Year Built
2005
Listing agency Geis Realty Group, Inc.
Listed by James E Eaton Jr. · License #RM422218
Source Kandorre
Added: Jul 21 Updated: Jul 22 at 5:38PM Checked: Jul 22 at 5:38PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Geis Realty Group, Inc.


Investment Insights

Based on property information with market context.

This mixed-use property offers a first-floor restaurant space built in 2021. The restaurant can be delivered vacant upon settlement, providing flexibility for an investor or owner-occupant.

A second-floor residential apartment is configured as a 3-bedroom, 2-bath unit. The apartment was renovated during 2020–2021 and has been leased by the same tenant for the past three years.

Located at 809 N 2nd St in Philadelphia’s Norther Liberties, the building is set up to combine active restaurant income potential with ongoing residential tenancy.

Key Highlights

  • Year built 2005 building with first‑floor restaurant and second‑floor apartment
  • First‑floor restaurant built in 2021 can be delivered vacant upon settlement
  • Second‑floor apartment offers 3 bedrooms and 2 bathrooms

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $132.1k $30.36
− Vacancy −$7.7k −$1.76
EGI $124.4k $28.60
− OpEx −$56.0k −$12.87
NOI $68.4k $15.73
4,350 SF · lease $30.36/SF/yr · vacancy 5.80% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$977.5K
$855.3K – $1.14M (±1% cap)
NOI $68,423 @ 7.0% cap · market cap 3.80%
Second Best
Specialty Retail
$900.5K
$787.9K – $1.05M (±1% cap)
NOI $63,032 @ 7.0% cap · market cap 3.50%
Theoretical Best
Multifamily LT 5
$1.06M
$927.9K – $1.24M (±1% cap)
NOI $74,232 @ 7.0% cap · market cap 4.12%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Helio Power Systems Electrical Service Royal Thai & Sushi Restaurant

Suggested Use

(Bike/Boat/Book/etc) Store Plumbing Service Tanning Salon (Bike/Boat/Book/etc) Store Clothing & Fashion Store Butcher Clothing & Fashion Store Auto Parts Store (Bike/Boat/Book/etc) Store Mobile Phone Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Conventional restaurant - First-floor restaurant built in 2021 can be delivered vacant; second-floor 3 bed/2 bath apartment renovated 2020–2021.
Where is this conventional restaurant located?
The property is located at 809 N 2nd St Philadelphia, PA.
What is the asking price?
The asking price for this property is $1,800,000.
What are key features of this property?
This property features: Year built 2005 building with first‑floor restaurant and second‑floor apartment; First‑floor restaurant built in 2021 can be delivered vacant upon settlement; Second‑floor apartment offers 3 bedrooms and 2 bathrooms
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message