Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Iowa City Multifamily Investment Property Title is generated by Realmo AI

    803 E College St, Iowa City, IA 52240

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $510,000

    Multifamily property near College Green Park with strong rental history.

    Type:Multi-Family
    Property size:
    3,020 SF
    Price / SF:
    $168/SF
    Added:
    Nov 4, 2025
    Days on Market:
    200
    Last Refresh:
    Apr 1 at 9:06 pm

    Property Features for 803 E College St

    General Information

    Standard status
    Active
    Size
    3,020 SF
    Property subtype
    Multi-Family

    Building Details

    Year Built
    1900

    We can help!

    Listing Contact
    Jeff Edberg
    Jeff Edberg

    Listing agent Jeff Edberg License #IA B33730000

    Listing office Lepic-Kroeger, REALTORS

    Listing date Nov 4, 2025

    Source Xome

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Lepic-Kroeger, REALTORS

    HighLights

    • Strong income potential with $38,595 Net Operating Income (NOI).
    • Attractive 7.6% CAP rate.
    • Excellent location, one block from College Green Park.
    • Six total units: four 1 bed/1 bath in main house plus a 2 bed/1 bath carriage house.
    • Current total rents of $4955 for the 25‑26 term, with Unit 1 leased for the 26‑27 term at $1275.
    • Proven rental history.

    Overview

    This multifamily property features a main house with four 1-bedroom, 1-bathroom units, along with a carriage house containing 2 bedrooms and 1 bathroom. The total property size is 3020 square feet. The property is located one block from College Green Park. The total rents for the 2025-2026 term amount to $4955, resulting in an annual income of $57,000. Expenses are reported at 32%, totaling $18,405, leading to a Net Operating Income (NOI) of $38,595, which corresponds to a 7.6% CAP rate. Unit 1 has been leased for the 2026-2027 term at $1275, and other units are actively being marketed. The property has an excellent rental history. Tenant rights apply.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $287.0K
    NOI $25,832 @ 9.00% cap · cautious / downside scenario
    Moderate
    $369.0K
    NOI $25,832 @ 7.00% cap · market / base-case scenario
    Aggressive
    $516.6K
    NOI $25,832 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $48.9k $16.20
    − Vacancy −$2.0k −$0.65
    EGI $47.0k $15.55
    − OpEx −$21.1k −$7.00
    NOI $25.8k $8.55
    3,020 SF · lease $16.20/SF/yr · vacancy 4.00% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $369.0K
    $322.9K – $430.5K (±1% cap)
    NOI $25,832 @ 7.0% cap · market cap 5.07%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $656.0K
    $574.0K – $765.4K (±1% cap)
    NOI $45,923 @ 7.0% cap · market cap 9.00%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Iowa City
    County
    Johnson
    State
    Iowa
    Longitude
    -91.5240974
    Latitude
    41.6586528

    Nearby Similar for Sale

    • $2,500,000

      Spacious Office Suite in IowaCity

      17,967 SF office suite with open plan and offices.
      2834 NORTHGATE DR, IowaCity, IA 52245
      View Details
    • $1,599,000
      2,700 SF

      Versatile Commercial Property with Income

      Mixed-use property with bays, office space, and apartment potential.
      615 Highway 1 W, IowaCity, IA 52246
      View Details
    • $825,000

      Downtown Iowa City Office Condo

      Office condo in downtown Iowa City with conversion potential.
      22 S Linn St, IowaCity, IA 52240
      View Details
    • Contact for pricing
      13,395 SF

      Iowa City Commercial Condo Opportunity

      Flexible industrial/commercial condos in Iowa City with warehouse and office space.
      2485 Naples Ave SW, Iowa City, IA 52240
      View Details
    • $1,000,000

      Iowa City Commercial Suite

      5060 SF commercial suite for sale or lease.
      2545 N Dodge St, IowaCity, IA 52245
      View Details
    • $4,750,000

      Iowa City Class A Building

      Class A building fully leased with income potential in IowaCity.
      2346 Mormon Trek Blvd, IowaCity, IA 52246
      View Details
    • $520,000
      3,696 SF

      Iowa City Multifamily Condominiums

      Four condominiums with rental history near UIHC and schools.
      433 Westwinds Dr, IowaCity, IA 52246
      View Details
    • $4,995,000

      Leased Investment Opportunity in IowaCity

      Long-term tenants, stable income, and high-traffic location.
      425 E Hwy 6, IowaCity, IA 52240
      View Details
    • $515,000

      Iowa City Mixed-Use Building

      Commercial restaurant space and residential condo in vibrant neighborhood.
      1010 Martin St, IowaCity, IA 52245
      View Details
    • $550,000
      4,000 SF

      Multi-Unit Building Near University

      Nine-unit building with strong rental history and convenient location.
      516 Church, IowaCity, IA 52240
      View Details
    • $800,000

      Restaurant and Retail Space Available

      Commercial space with restaurant buildout and warehouse access.
      1029 S Riverside Dr, IowaCity, IA 52246
      View Details
    • $1,500,000

      Iconic Iowa City Commercial Property

      Historic location with 2am liquor license in vibrant downtown.
      405 S Gilbert St, IowaCity, IA 52240
      View Details

    FAQs

    What type of property is this?
    Apartment building - Multifamily property near College Green Park with strong rental history.
    Where is this apartment building located?
    The property is located at 803 E College St Iowa City, IA.
    What is the asking price?
    The asking price for this property is $510,000.
    What are key features of this property?
    This property features: Strong income potential with $38,595 Net Operating Income (NOI).; Attractive 7.6% CAP rate.; Excellent location, one block from College Green Park.
    (319) 351-8811
    We can help!
    Listing Contact
    Jeff Edberg
    Jeff Edberg
    Real Estate License ID: IA B33730000
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    803 E College St, Iowa City, IA 52240
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!