800 AMBER TREE CT #303, Gaithersburg, MD 20878
Modern 2-bedroom, 2.5-bath condo near Kentlands and Crown.
- Added:
- Sep 25, 2025
- Days on Market:
- 240
- Last Refresh:
- Apr 5 at 11:31 pm
Property Features for 800 AMBER TREE CT #303
General Information
- Standard status
- Active
- Size
- 1,104 SF
- Property subtype
- Apartment
Building Details
- Year Built
- 1989
Listing agent Shayla Honablew License #5013100 (703) 535-3610
Listing office Crofton/Ft. Meade (703) 535-3610
Listing date Sep 25, 2025
Source Kw
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Crofton/Ft. Meade
HighLights
- Prime location between The Kentlands and Crown, offering convenient access to shopping, dining, and entertainment.
- Recent major updates including stainless steel kitchen appliances, hardwood floors, windows, patio door, HVAC system, washer/dryer, doorknobs/hinges, carpet, and water heater.
- Two bedrooms, each with its own private en suite bathroom.
- Inviting screened‑in porch with serene tree views.
- Bright, open layout with hardwood floors, a wood‑burning fireplace, and an oversized picture window connecting the kitchen to the living room.
- Move‑in ready condition with thoughtful updates throughout.
Overview
Financial Insights
Value Estimation Calculated for Apartment 5plus
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Apartment 5plus
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $35.6k | $32.28 |
| − Vacancy | −$2.5k | −$2.26 |
| EGI | $33.1k | $30.02 |
| − OpEx | −$14.9k | −$13.51 |
| NOI | $18.2k | $16.51 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Gaithersburg
- County
- Montgomery
- State
- Maryland
- Longitude
- -77.252
- Latitude
- 39.1148