Residential Income Property with
80 Bay Street Landing 6-E, New York City, NY 10301
For Sale
$499,000
The renovated one-bedroom residence includes a private covered outdoor space and views across the water.
Property Size1,200 SF
Price / SF$415.83
Days on Market24
Property Features for 80 Bay Street Landing 6-E
General Information
Standard status
Size
Property subtype
Units
Unit Mix
Multifamily Units
Additional Details
Public Transit
Taxes and HOA fees
Annual Taxes
Amenities
private loggia
designated parking
EV chargers
tennis/pickle ball courts
dog runs
great lawns
BBQ's
24 hr patrolling security
24 hr concierge
Building Details
Building Size
Year Built
Listing Agency:
R New York
Listed By:
Desiree M Darden
(212) 688-1000
Source:
Miradorrealestate
Added: Oct 17
Changed: Nov 8
Last Checked: Nov 8 at 11:41AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of R New York
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,200-square-foot residence at Bayview Tower Condominium has one bedroom, one and a half bathrooms, and a south-facing private loggia. The kitchen and bathrooms have been renovated, and the layout offers substantial storage, high ceilings, and architectural columns. The floor plan may accommodate a second bedroom. The property was built in 1985, and designated parking is included. Heat, water, and gas are covered by the common charges.
The home looks across the water toward the Verrazano Bridge. Bayview Tower is part of Bay St Landing, a gated community on Staten Island. Community features include a 24-hour concierge, patrolling security, EV chargers, tennis and pickleball courts, dog runs, lawns, and barbecue areas. Ferry service and public transportation are described as minutes away, with Midtown West and Brooklyn reachable in 30 minutes or less.
The home looks across the water toward the Verrazano Bridge. Bayview Tower is part of Bay St Landing, a gated community on Staten Island. Community features include a 24-hour concierge, patrolling security, EV chargers, tennis and pickleball courts, dog runs, lawns, and barbecue areas. Ferry service and public transportation are described as minutes away, with Midtown West and Brooklyn reachable in 30 minutes or less.
Key Highlights
- 1,200‑square‑foot residence with one bedroom and one and a half bathrooms
- Private south‑facing loggia with water and Verrazano Bridge views
- Renovated kitchen and bathrooms; floor plan may allow for a second bedroom
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$37,545
Cap Rate
7.52%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$750,900
$750.9K
Cap Rate 7%
$536,357
$536.4K
Cap Rate 9%
$417,167
$417.2K
Market Conditions
NOI Build-Up for 1,200 SF
Gross rent
$71.9K $59.88/SF
− Vacancy
−$3.6K −$2.99/SF
EGI
$68.3K $56.89/SF
− OpEx
−$30.7K −$25.60/SF
NOI
$37.5K $31.29/SF
Area
New York, NY
Vacancy
5.00%
Lease Rate
$59.88 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$750,900
Cap Rate 7%
$536,357
Cap Rate 9%
$417,167
Alternative Uses
Best Use
Apartment 5plus
$536.4K
$469.3K – $625.8K
NOI $37,545 @ 7.0% cap · market cap 7.52%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$838.9K
$734.1K – $978.8K
NOI $58,726 @ 7.0% cap · market cap 11.77%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,405
Businesses Nearby
Explore this area
Business Placement
Demographics for 10301, NY
41,474
Population
16,631
Households
2.5
Avg Household Size
40
Median Age
38%
College-Educated
88%
High-School Grad
3.8 sq mi
ZIP Area
10,914
Density / Sq Mi
$84,937
Median Household Income
$50,140
Median Earnings
$1,697
Median Rent
$657,000
Median Home Value
Market
Average Price Trend$/SF for Residential income properties in New York City, NY
Properties on Market for Residential income properties in New York City
Frequently Asked Questions
What type of property is this?
Residential income property - The renovated one-bedroom residence includes a private covered outdoor space and views across the water.
Where is this residential income property located?
The property is located at 80 Bay Street Landing 6-E New York City, NY.
What is the asking price?
The asking price for this property is $499,000.
What are key features of this property?
This property features: 1,200‑square‑foot residence with one bedroom and one and a half bathrooms; Private south‑facing loggia with water and Verrazano Bridge views; Renovated kitchen and bathrooms; floor plan may allow for a second bedroom
