Three-Family Residential
For Sale
$1,475,000
8 Roach St, Boston, MA 02125
Well-maintained three-unit property with updated kitchens and bathrooms, in-unit laundry, and hardwood flooring.
Property Size3,516 SF
Price / SF$419.51
Days on Market119
Property Features for 8 Roach St
General Information
Standard status
Active
Size
3,516 SF
Property subtype
Multi-Family
Zoning
R3
Occupancy
100%
Net Operating Income
$110,928
Additional Details
Business Included
Yes
Multifamily Units
3
Taxes and HOA fees
Annual Taxes
$14,658
Building Details
Building Size
3,516 SF
Year Built
1905
Stories
3
Tenancy
Multi
Listing Agency:
Boston Realty Advisors
(617) 375-7900
Listed By:
Tayler Barbella · License #9585340
(862) 268-7956
Source:
Churchillprop
Added: Jun 25
Changed: Oct 6
Last Checked: Oct 20 at 6:46PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Boston Realty Advisors
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This well-maintained three-family property offers three spacious apartments. Each unit includes hardwood floors, updated kitchens and bathrooms, and in-unit laundry, along with an abundance of natural light. The building is described as professionally managed and meticulously maintained.
The property is located in Boston’s Savin Hill neighborhood, and it is noted as being just a short walk from JFK/UMass Station and UMass Boston.
The offering is presented as a turnkey investment with all three units fully leased.
The property is located in Boston’s Savin Hill neighborhood, and it is noted as being just a short walk from JFK/UMass Station and UMass Boston.
The offering is presented as a turnkey investment with all three units fully leased.
Key Highlights
- Three‑family property built in 1905 with three spacious apartments
- All three units are leased with stable, long‑term tenants
- Each unit features updated kitchens and bathrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$88,847
Cap Rate
6.02%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,776,940
$1.8M
Cap Rate 7%
$1,269,243
$1.3M
Cap Rate 9%
$987,189
$987.2K
Market Conditions
NOI Build-Up for 3,516 SF
Gross rent
$132.9K $37.80/SF
− Vacancy
−$6.0K −$1.70/SF
EGI
$126.9K $36.10/SF
− OpEx
−$38.1K −$10.83/SF
NOI
$88.8K $25.27/SF
Area
Boston, MA
Vacancy
4.50%
Lease Rate
$37.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,776,940
Cap Rate 7%
$1,269,243
Cap Rate 9%
$987,189
Alternative Uses
Best Use
Multifamily LT 5
$1.27M
$1.11M – $1.48M
NOI $88,847 @ 7.0% cap · market cap 6.02%
Second Best
Apartment 5plus
$1.18M
$1.03M – $1.38M
NOI $82,598 @ 7.0% cap · market cap 5.60%
Theoretical Best
Office A
$2.63M
$2.30M – $3.07M
NOI $184,295 @ 7.0% cap · market cap 12.49%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Lease Details
3
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Turnkey business
Opportunity
Location Intelligence
Trade Area within ½ mile
1,727
Businesses Nearby
Explore this area
Business Placement
Demographics for 02125, MA
34,926
Population
14,999
Households
2.3
Avg Household Size
32
Median Age
42%
College-Educated
87%
High-School Grad
2.2 sq mi
ZIP Area
15,875
Density / Sq Mi
$71,810
Median Household Income
$52,106
Median Earnings
$1,897
Median Rent
$645,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Triplex - Well-maintained three-unit property with updated kitchens and bathrooms, in-unit laundry, and hardwood flooring.
Where is this triplex located?
The property is located at 8 Roach St Boston, MA.
What is the asking price?
The asking price for this property is $1,475,000.
What are key features of this property?
This property features: Three‑family property built in 1905 with three spacious apartments; All three units are leased with stable, long‑term tenants; Each unit features updated kitchens and bathrooms
