Gated Duplex with Private
For Sale
$520,000
7907 Earhart St A/B, Houston, TX 77028
Each residence has three bedrooms, 2.5 baths, separate metering, and EV charging.
Property Size2,870 SF
Days on Market20
Property Features for 7907 Earhart St A/B
General Information
Standard status
Active
Size
2,870 SF
Total Parking Spaces
2
Property subtype
Investment
Site & Location
Neighborhood
Settegast
Units
Unit Mix
2 x 3BR/2.5BA
Multifamily Units
2
Amenities
gated
EV charging
wine refrigerator
under-cabinet lighting
in-ceiling speakers
illuminated staircase
upgraded bathrooms
separate meters
Building Details
Building Size
2,870 SF
Year Built
2026
Buildings
1
Stories
2
Listing Agency:
Nextgen Real Estate Properties
Listed By:
Norisha Johnson
(346) 304-1590
Source:
Elliman
Added: Oct 7
Changed: Oct 25
Last Checked: Oct 24 at 6:34PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Nextgen Real Estate Properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This gated duplex, completed in 2026, is arranged as two residences. Each side includes three bedrooms, 2.5 baths, and a private one-car garage, with separate meters for the units.
Interior details include upgraded bathrooms, under-cabinet lighting, in-ceiling speakers, an illuminated staircase, modern finishes, a wine refrigerator, and EV charging. The building is located in Houston.
Interior details include upgraded bathrooms, under-cabinet lighting, in-ceiling speakers, an illuminated staircase, modern finishes, a wine refrigerator, and EV charging. The building is located in Houston.
Key Highlights
- Two residences, each with 3 bedrooms and 2.5 baths
- Private 1‑car garage on each side
- Separate meters for the units
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$37,590
Cap Rate
7.23%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$751,800
$751.8K
Cap Rate 7%
$537,000
$537.0K
Cap Rate 9%
$417,667
$417.7K
Market Conditions
NOI Build-Up for 2,870 SF
Gross rent
$56.8K $19.80/SF
− Vacancy
−$3.1K −$1.09/SF
EGI
$53.7K $18.71/SF
− OpEx
−$16.1K −$5.61/SF
NOI
$37.6K $13.10/SF
Area
Houston, TX
Vacancy
5.50%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$751,800
Cap Rate 7%
$537,000
Cap Rate 9%
$417,667
Alternative Uses
Best Use
Multifamily LT 5
$537.0K
$469.9K – $626.5K
NOI $37,590 @ 7.0% cap · market cap 7.23%
Second Best
Apartment 5plus
$464.5K
$406.4K – $541.9K
NOI $32,515 @ 7.0% cap · market cap 6.25%
Theoretical Best
Office A
$738.0K
$645.8K – $861.0K
NOI $51,660 @ 7.0% cap · market cap 9.93%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
258
Businesses Nearby
Explore this area
Business Placement
Demographics for 77028, TX
18,701
Population
7,102
Households
2.6
Avg Household Size
35
Median Age
8%
College-Educated
69%
High-School Grad
9.1 sq mi
ZIP Area
2,055
Density / Sq Mi
$36,244
Median Household Income
$28,099
Median Earnings
$1,115
Median Rent
$108,200
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Each residence has three bedrooms, 2.5 baths, separate metering, and EV charging.
Where is this duplex located?
The property is located at 7907 Earhart St A/B Houston, TX.
What is the asking price?
The asking price for this property is $520,000.
What are key features of this property?
This property features: Two residences, each with 3 bedrooms and 2.5 baths; Private 1‑car garage on each side; Separate meters for the units
