Indian Wells Condo with
For Sale
$375,000
78125 Cabrillo Lane Indian, Indian Wells, CA 92210
Ground-level, furnished condo in Indian Wells with rental income potential.
Property Size1,152 SF
Price / SF$325.52
Days on Market393
Property Features for 78125 Cabrillo Lane Indian
General Information
Standard status
Active
Size
1,152 SF
Property subtype
Condominium
Building Details
Year Built
1972
Listing Agency:
COLDWELL BANKER REALTY
(713) 425-1863
Listed By:
COLDWELL BANKER REALTY · License #644062
(619) 379-1496
Source:
Kw
Added: Jul 3, 2025
Changed: Jul 6
Last Checked: Jul 30 at 11:47AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of COLDWELL BANKER REALTY
Investment Insights
Based on property information with market context.
This ground-level condominium is located on fee land within the guard-gated Mountain Cove community in Indian Wells. The fully furnished residence features 2 bedrooms and 2.25 baths, offering resort-style living and income potential. The open floor plan includes two spacious en-suite bedrooms, with a separate-entry lock-off suite equipped with its own air conditioning unit and water heater for rental versatility. Expansive sliding doors open to a wraparound patio with mountain views, near the community pool. Short-term rentals are permitted (minimum 7 days), allowing flexible leasing options for the lock-off, main suite, or entire unit. The property is suitable as a vacation retreat, investment property, or full-time residence. It benefits from IID electric rates and maintained grounds. Residents have Indian Wells privileges, including a 20% discount on dining and spa services, and preferred golf rates at the Indian Wells Golf Resort. The property size is 1152 square feet.
Key Highlights
- Ground‑level condominium on fee land in Indian Wells' guard‑gated Mountain Cove community.
- Short‑term rental potential (minimum 7 days) with a separate‑entry lock‑off suite for flexible leasing options.
- Fully furnished 2‑bedroom, 2.25‑bath residence with two en‑suite bedrooms.**
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.6k | $30.00 |
| − Vacancy | −$657 | −$0.57 |
| EGI | $33.9k | $29.43 |
| − OpEx | −$15.3k | −$13.24 |
| NOI | $18.6k | $16.19 |
1,152 SF · lease $30.00/SF/yr · vacancy 1.90% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$266.4K
$233.1K – $310.8K
NOI $18,647 @ 7.0% cap · market cap 4.97%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$345.1K
$302.0K – $402.6K
NOI $24,158 @ 7.0% cap · market cap 6.44%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
824
Businesses Nearby
Explore this area
Business Placement
Demographics for 92210, CA
4,757
Population
5,025
Households
0.9
Avg Household Size
69
Median Age
59%
College-Educated
97%
High-School Grad
14.3 sq mi
ZIP Area
333
Density / Sq Mi
$145,313
Median Household Income
$67,263
Median Earnings
$1,029
Median Rent
$1,002,200
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Short term rental property - Ground-level, furnished condo in Indian Wells with rental income potential.
Where is this short term rental property located?
The property is located at 78125 Cabrillo Lane Indian Indian Wells, CA.
What is the asking price?
The asking price for this property is $375,000.
What are key features of this property?
This property features: Ground‑level condominium on fee land in Indian Wells' guard‑gated Mountain Cove community.; Short‑term rental potential (minimum 7 days) with a separate‑entry lock‑off suite for flexible leasing options.; Fully furnished 2‑bedroom, 2.25‑bath residence with two en‑suite bedrooms.**
